Also trades as: 0JT5.L (LSE) · $vol 5M · LAR.DE (XETRA) · $vol 0M · LRCX.BA (BUE) · $vol 0M

$305.35

+3.11 (+1.03%)

Weekly Expected Move ±7.7%

$241 $263 $285 $306 $328

NASDAQ · Technology · Semiconductors · Alpha Radar Buy · Power 76 · $381.9B mcap · 1.25B float · 0.798% daily turnover · Short 49% of daily vol

Revenue

$18.4B +23.7% ▲

5Y CAGR: +12.9%

Gross Profit

$9.0B +27.3% ▲

5Y CAGR: +14.3%

Operating Income

$5.9B +38.4% ▲

5Y CAGR: +17.2%

Net Income

$5.4B +40.0% ▲

5Y CAGR: +18.9%

EPS (Diluted)

$4.15 +43.1% ▲

5Y CAGR: +22.4%

EBITDA

$6.3B +29.3% ▲

5Y CAGR: +16.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$14.6B	$17.2B	$17.4B	$14.9B	$18.4B
YoY Growth	+45.6%	+17.8%	+1.2%	-14.5%	+23.7%
Cost of Revenue	$7.8B	$9.4B	$9.7B	$7.9B	$9.5B
Gross Profit	$6.8B	$7.9B	$7.8B	$7.1B	$9.0B
Gross Margin	46.5%	45.7%	44.6%	47.3%	48.7%
R&D Expenses	$1.5B	$1.6B	$1.7B	$1.9B	$2.1B
SG&A Expenses	$830M	$886M	$833M	$868M	$982M
Operating Expenses	$2.3B	$2.5B	$2.6B	$2.8B	$3.1B
Operating Income	$4.5B	$5.4B	$5.2B	$4.3B	$5.9B
Operating Margin	30.6%	31.2%	29.7%	28.6%	32.0%
Interest Expense	$209M	$185M	$186M	$185M	$178M
Income Before Tax	$4.4B	$5.2B	$5.1B	$4.4B	$6.0B
Tax Expense	$462M	$588M	$598M	$532M	$600M
Net Income	$3.9B	$4.6B	$4.5B	$3.8B	$5.4B
Net Margin	26.7%	26.7%	25.9%	25.7%	29.1%
EPS (Diluted)	$2.69	$3.28	$3.32	$2.90	$4.15
EBITDA	$4.9B	$5.7B	$5.6B	$4.9B	$6.3B
Shares Outstanding	1.45B	1.41B	1.36B	1.32B	1.29B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$3.8B	$3.9B	$4.2B	$4.4B	$4.7B	$5.2B	$5.3B	$5.3B
Cost of Revenue	$2.0B	$2.0B	$2.2B	$2.3B	$2.4B	$2.6B	$2.6B	$2.7B
Gross Profit	$1.8B	$1.8B	$2.0B	$2.1B	$2.3B	$2.6B	$2.7B	$2.7B
Gross Margin	47.5%	47.5%	48.0%	47.4%	49.0%	50.1%	50.4%	49.6%
R&D Expenses	$512M	$498M	$495M	$495M	$526M	$580M	$576M	$573M
SG&A Expenses	$215M	$217M	$243M	$244M	$226M	$268M	$279M	$268M
Operating Expenses	$743M	$714M	$738M	$739M	$752M	$849M	$856M	$841M
Operating Income	$1.1B	$1.1B	$1.3B	$1.3B	$1.6B	$1.7B	$1.8B	$1.8B
Operating Margin	27.9%	29.1%	30.3%	30.5%	33.1%	33.7%	34.4%	33.9%
Interest Expense	$47M	$46M	$45M	$45M	$45M	$43M	$42M	$42M
Income Before Tax	$1.1B	$1.2B	$1.3B	$1.3B	$1.5B	$1.8B	$1.9B	$1.8B
Tax Expense	$127M	$134M	$178M	$157M	$206M	$59M	$291M	$243M
Net Income	$966M	$1.0B	$1.1B	$1.2B	$1.3B	$1.7B	$1.6B	$1.6B
Net Margin	25.5%	26.4%	26.8%	27.2%	28.2%	33.3%	29.5%	29.8%
EPS (Diluted)	$0.73	$0.78	$0.86	$0.92	$1.03	$1.35	$1.24	$1.26
EBITDA	$1.2B	$1.3B	$1.4B	$1.5B	$1.7B	$1.9B	$2.0B	$2.0B
Shares Outstanding	1.32B	1.32B	1.30B	1.29B	1.29B	1.28B	1.27B	1.27B

LRCX NASDAQ