Also trades as: LSNGP.ME (MCX) · $vol 1M

₽13.38 ($0.16)

-0.24 (-1.76%)

Weekly Expected Move ±1.7%

₽13 ₽13 ₽13 ₽14 ₽14

MCX · Utilities · Regulated Electric · Tech Score Sell · Power 49 · ₽115.4B mcap · 88M float · 2.82% daily turnover

Analysis Technicals Weather Peers

Revenue

$108.8B +14.3% ▲

5Y CAGR: +6.9%

Gross Profit

$35.9B -39.7% ▼

5Y CAGR: -4.2%

Operating Income

$22.1B -9.5% ▼

5Y CAGR: +6.5%

Net Income

$19.9B +0.1% ▲

5Y CAGR: +13.5%

EPS (Diluted)

$2.32 +0.0% ▲

5Y CAGR: +13.5%

EBITDA

$45.0B +4.1% ▲

5Y CAGR: +9.6%

View Full Income Statement

Line Item	FY2019	FY2020	FY2021	FY2022	FY2023
Revenue	$83.7B	$82.8B	$93.5B	$95.2B	$108.8B
YoY Growth	+7.3%	-1.1%	+12.9%	+1.8%	+14.3%
Cost of Revenue	$33.6B	$33.4B	$36.8B	$35.6B	$72.9B
Gross Profit	$50.1B	$49.4B	$56.7B	$59.6B	$35.9B
Gross Margin	59.8%	59.7%	60.7%	62.6%	33.0%
R&D Expenses	$41M	$0	$87M	$114M	$0
SG&A Expenses	$525M	$572M	$660M	$534M	$454M
Operating Expenses	$28.2B	$28.2B	$29.3B	$34.4B	$13.8B
Operating Income	$23.4B	$22.3B	$29.4B	$24.5B	$22.1B
Operating Margin	27.9%	26.9%	31.4%	25.7%	20.3%
Interest Expense	$2.6B	$1.9B	$520M	$325M	$234M
Income Before Tax	$15.4B	$14.9B	$19.4B	$23.9B	$24.4B
Tax Expense	$3.4B	$2.9B	$3.9B	$4.1B	$4.6B
Net Income	$12.0B	$12.0B	$13.2B	$19.9B	$19.9B
Net Margin	14.3%	14.5%	14.1%	20.9%	18.3%
EPS (Diluted)	$1.39	$1.40	$1.54	$2.32	$2.32
EBITDA	$30.1B	$34.8B	$31.3B	$43.2B	$45.0B
Shares Outstanding	8.62B	8.57B	8.56B	8.56B	8.56B

Line Item	FY2022 Q3	FY2022 Q4	FY2023 Q1	FY2023 Q2	FY2023 Q3	FY2023 Q4	FY2025 Q1	FY2025 Q2
Revenue	$21.8B	$27.3B	$26.8B	$25.3B	$24.2B	$27.7B	$36.8B	$31.7B
Cost of Revenue	$30.7B	-$12.9B	$18.9B	$8.5B	$34.3B	$17.6B	$23.7B	$21.4B
Gross Profit	-$8.9B	$40.2B	$7.9B	$16.8B	-$10.0B	$10.1B	$13.0B	$10.3B
Gross Margin	-40.9%	147.1%	29.5%	66.6%	-41.3%	36.4%	35.5%	32.4%
R&D Expenses	$57M	$57M	$0	$0	$0	$0	$0	$0
SG&A Expenses	$132M	$132M	$113M	$104M	$57M	$57M	$8M	$14M
Operating Expenses	-$14.8B	$34.3B	$13M	$10.1B	-$19.2B	$6.8B	$8M	$14M
Operating Income	$3.7B	$6.1B	$7.8B	$6.8B	$7.1B	$3.3B	$13.0B	$10.2B
Operating Margin	17.0%	22.1%	29.1%	27.0%	29.4%	11.9%	35.4%	32.3%
Interest Expense	$0	$141M	$0	$52M	$0	$0	$100M	$96M
Income Before Tax	$3.7B	$5.9B	$8.2B	$7.3B	$7.2B	$4.0B	$15.2B	$11.7B
Tax Expense	$793M	$741M	$1.4B	$1.5B	$1.6B	$828M	$3.8B	$3.2B
Net Income	$2.9B	$5.2B	$6.7B	$5.9B	$5.6B	$3.2B	$11.5B	$8.5B
Net Margin	13.5%	18.9%	25.2%	23.2%	23.0%	11.6%	31.2%	26.8%
EPS (Diluted)	$0.34	$0.47	$0.79	$0.68	$0.37	$0.37	$1.34	$1.00
EBITDA	$3.7B	$12.4B	$12.7B	$12.4B	$12.1B	$16.6B	$15.2B	$13.1B
Shares Outstanding	8.56B	8.56B	8.56B	8.56B	8.56B	8.56B	8.56B	8.56B

LSNG.ME MCX