Also trades as: DAAWAT.NS (NSE) · $vol 3M · LTFOODS.BO (BSE) · $vol 0M

₹405.70 ($4.21)

+6.55 (+1.64%)

NSE · Consumer Defensive · Packaged Foods · Tech Score Sell · Power 34 · ₹138.7B mcap · 123M float · 0.877% daily turnover

Revenue

$109.5B +25.1% ▲

5Y CAGR: +18.2%

Gross Profit

$27.5B -8.7% ▼

5Y CAGR: +11.8%

Operating Income

$9.1B -59.6% ▼

5Y CAGR: -5.7%

Net Income

$6.3B +3.3% ▲

5Y CAGR: +17.9%

EPS (Diluted)

$18.01 +3.3% ▲

5Y CAGR: +16.0%

EBITDA

$12.4B +26.0% ▲

5Y CAGR: +16.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$54.3B	$69.6B	$78.2B	$87.5B	$109.5B
YoY Growth	+14.6%	+28.0%	+12.4%	+11.9%	+25.1%
Cost of Revenue	$36.1B	$45.8B	$52.8B	$57.4B	$82.0B
Gross Profit	$18.2B	$23.8B	$25.4B	$30.1B	$27.5B
Gross Margin	33.5%	34.2%	32.5%	34.4%	25.1%
R&D Expenses	$0	$50M	$57M	$78M	$0
SG&A Expenses	$4.1B	$5.1B	$6.2B	$7.4B	$18.3B
Operating Expenses	$4.1B	$5.1B	$6.2B	$7.5B	$18.3B
Operating Income	$14.1B	$18.7B	$19.2B	$22.6B	$9.1B
Operating Margin	25.9%	26.9%	24.5%	25.8%	8.3%
Interest Expense	$686M	$821M	$830M	$877M	$1.3B
Income Before Tax	$4.2B	$5.6B	$8.0B	$8.2B	$8.7B
Tax Expense	$1.1B	$1.4B	$2.0B	$2.1B	$2.4B
Net Income	$2.9B	$4.0B	$5.9B	$6.1B	$6.3B
Net Margin	5.4%	5.8%	7.6%	6.9%	5.7%
EPS (Diluted)	$9.13	$12.50	$17.09	$17.43	$18.01
EBITDA	$5.7B	$6.9B	$9.3B	$9.9B	$12.4B
Shares Outstanding	320M	322M	347M	347M	347M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$20.7B	$21.1B	$22.9B	$22.6B	$24.6B	$27.7B	$28.1B	$29.1B
Cost of Revenue	$13.9B	$14.1B	$15.1B	$14.3B	$16.3B	$20.4B	$20.7B	$22.5B
Gross Profit	$6.8B	$7.0B	$7.7B	$8.3B	$8.3B	$7.2B	$7.4B	$6.6B
Gross Margin	33.0%	33.3%	33.9%	36.6%	33.7%	26.2%	26.2%	22.6%
R&D Expenses	$0	$0	$0	$78M	$0	$0	$0	$0
SG&A Expenses	$0	$0	$1.3B	$3.8B	$0	$4.7B	$4.8B	$4.6B
Operating Expenses	$4.8B	$5.2B	$1.3B	$1.3B	$6.2B	$4.7B	$4.8B	$4.6B
Operating Income	$2.0B	$1.8B	$6.5B	$7.0B	$2.1B	$2.5B	$2.5B	$2.0B
Operating Margin	9.6%	8.8%	28.4%	31.0%	8.6%	9.0%	9.0%	6.9%
Interest Expense	$187M	$196M	$236M	$257M	$280M	$280M	$349M	$399M
Income Before Tax	$2.1B	$2.0B	$2.0B	$2.2B	$2.3B	$2.3B	$2.2B	$1.9B
Tax Expense	$530M	$494M	$525M	$554M	$598M	$653M	$630M	$529M
Net Income	$1.5B	$1.5B	$1.4B	$1.6B	$1.7B	$1.6B	$1.6B	$1.4B
Net Margin	7.4%	7.0%	6.3%	7.1%	6.8%	5.9%	5.6%	4.7%
EPS (Diluted)	$4.41	$4.27	$4.13	$4.62	$4.85	$4.72	$4.53	$3.91
EBITDA	$2.5B	$2.5B	$2.4B	$2.8B	$3.0B	$3.2B	$3.2B	$3.0B
Shares Outstanding	347M	348M	347M	347M	347M	347M	347M	347M

LTFOODS.NS NSE