$0.63

-0.01 (-1.18%)

Weekly Expected Move ±11.8%

$0 $1 $1 $1 $1

NASDAQ · Healthcare · Medical - Devices · Tech Score Strong Sell · Power 32 · $119.7M mcap · 141M float · 0.978% daily turnover · Short 58% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

40.8 / 100

NoneWeakNarrowWide

Primary source: Network Effects · ROIC: -1646.4% · 5Y Avg: -1204.1%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. LUCD shows a Weak competitive edge (40.8/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Network Effects. Negative ROIC of -1646.4% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Low

Avg Target

High

Based on 1 analyst ratings (12 mo)

Analyst Recommendations

Strong Buy: 0Buy: 6Hold: 0Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$2.00

Analysts1

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-05-15	Maxim Group	—	Initiated	$2	—	+101.8%	$0.99
2025-03-25	BTIG	—	$2	$2	-0	+29.0%	$1.55
2024-11-13	Needham	Mike Matson	$3	$2	-1	+216.5%	$0.79
2024-05-14	Canaccord Genuity	Kyle Mikson	Initiated	$3	—	+215.8%	$0.95
2024-04-08	BTIG	Mark Massaro	$4	$2	-1	+169.5%	$0.93
2022-11-18	BTIG	—	Initiated	$4	—	+83.2%	$1.91
2022-11-15	Needham	—	Initiated	$3	—	+36.6%	$2.27

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

Oct 02, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. LUCD receives an overall rating of C. Strongest factors: DCF (5/5). Areas of concern: ROE (1/5), ROA (1/5), D/E (1/5), P/E (1/5), P/B (1/5).

Rating Change History

Date	From	To
2026-08-14	B-	C
2026-08-13	C	B-
2026-05-18	B-	C
2026-05-13	C	B-
2026-04-01	B-	C
2026-03-31	C	B-
2026-03-27	B-	C
2026-03-26	C	B-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 25 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. LUCD scores highest in Growth (74/100) and lowest in Safety (0/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

-11.05

Distress Zone

Piotroski F-Score

6/9

✗ ✗ ✓ ✓ ✓ ✓ ✗ ✓ ✓

Beneish M-Score

-16.77

Unlikely Manipulator

Ohlson O-Score

2.14

Bankruptcy prob: 89.5%

High Risk

Credit Rating

CCC

Score: 19.6/100

Trend: Improving

Earnings Quality

—

OCF/NI: 0.90x

Accruals: -13.9%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. LUCD scores -11.05, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. LUCD scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. LUCD's score of -16.77 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. LUCD's implied 89.5% bankruptcy probability signals significant financial distress. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. LUCD receives an estimated rating of CCC (score: 19.6/100), with a improving trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

-1.35x

PEG

-0.02x

P/S

21.98x

P/B

10.51x

P/FCF

-4.15x

P/OCF

—

EV/EBITDA

-3.55x

EV/Revenue

34.43x

EV/EBIT

-3.59x

EV/FCF

-3.97x

Earnings Yield

-26.67%

FCF Yield

-24.08%

Shareholder Yield

0.00%

Graham Number

—

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. LUCD currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

1.000

NI / EBT

Interest Burden

1.000

EBT / EBIT

EBIT Margin

-9.594

EBIT / Rev

Asset Turnover

0.140

Rev / Assets

Equity Multiplier

4.131

Assets / Equity

ROE

-556.3%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. LUCD's ROE of -556.3% is driven by financial leverage (equity multiplier: 4.13x). Note: high leverage means ROE is amplified by debt rather than operational performance. A tax burden ratio of 1.00 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

—

Price/Value

—

Margin of Safety

—

Premium

—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1247 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$0.63

Median 1Y

$0.28

5th Pctile

$0.09

95th Pctile

$0.86

Ann. Volatility

67.9%

25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Lishan Aklog, M.D. Chairman of the Board and Chief Executive Officer	$300,000	$447,000	$897,000
Shaun M. O’Neil President and Chief Operating Officer	$300,000	$447,000	$822,000
Michael A. Gordon General Counsel and Corporate Secretary	$250,000	$447,000	$759,500
Dennis M. McGrath Chief Financial Officer	$225,000	$447,000	$750,750

CEO Pay Ratio

0:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $897,000

Avg Employee Cost (SGA/emp): $507,036,585

Employees: 82

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

+13.9% YoY

Revenue / Employee

$57,390,244

Rev: $4,706,000,000

Profit / Employee

$-860,597,561

NI: $-70,569,000,000

SGA / Employee

$507,036,585

Avg labor cost proxy

R&D / Employee

$69,243,902

Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	-20.7%	-50.7%	-1.1%	-1.9%	-1.4%	-1.7%	-2.2%	-3.8%	-5.1%	-2.6%	-3.0%	-10.1%	-29.6%	-19.0%	-4.6%	-3.3%	-7.1%	65.4%	-5.6%	-5.56%
ROA	-19.2%	-38.0%	-84.1%	-1.4%	-1.2%	-1.1%	-1.3%	-1.6%	-1.8%	-1.2%	-1.2%	-1.6%	-1.6%	-1.9%	-1.5%	-1.4%	-0.3%	-1.3%	-1.3%	-1.35%
ROIC	-8.2%	-23.3%	-5.3%	-15.9%	-17.3%	54.8%	10.7%	7.6%	6.4%	-27.3%	-6.6%	-7.3%	-8.5%	-8.1%	-8.8%	-13.4%	0.4%	-13.3%	-16.5%	-16.46%
ROCE	-20.5%	-49.0%	-1.0%	-1.8%	-2.3%	-2.3%	-3.6%	-18.7%	24.7%	-3.9%	-2.6%	-5.4%	-6.3%	16.4%	-6.0%	-2.0%	-0.1%	-9.6%	-4.6%	-4.57%
Gross Margin	-46.9%	-95.2%	—	-20.4%	-13.4%	-2.0%	-8.7%	-1.1%	-40.1%	-65.4%	-65.4%	-43.7%	-79.2%	-87.3%	-53.5%	-58.3%	-23.7%	-47.1%	2.0%	1.97%
Operating Margin	-37.5%	-64.9%	—	-189.2%	-133.3%	-32.1%	-72.9%	-14.2%	-11.0%	-10.8%	-11.5%	-10.0%	-10.3%	-15.1%	-9.8%	-9.7%	-9.3%	-9.6%	-8.7%	-8.68%
Net Margin	-37.7%	-64.9%	—	-188.8%	-133.3%	-36.4%	-71.6%	-18.1%	-10.4%	-10.6%	-11.3%	-10.6%	-9.6%	-32.5%	-3.8%	-8.6%	-10.8%	-11.1%	-7.9%	-7.93%
EBITDA Margin	-37.5%	-64.8%	—	-181.0%	-127.8%	-35.0%	-66.2%	-17.2%	-9.8%	-10.1%	-11.0%	-10.4%	-9.5%	-32.2%	-3.6%	-9.5%	-10.7%	-10.9%	-7.8%	-7.77%
FCF Margin	-33.7%	-32.8%	-60.5%	-64.1%	-81.1%	-50.0%	-31.8%	-18.2%	-13.6%	-12.9%	-11.3%	-10.7%	-10.3%	-10.7%	-10.0%	-10.0%	-9.9%	-9.0%	-8.7%	-8.67%
OCF Margin	-30.9%	-30.8%	-58.0%	-61.4%	-78.7%	-48.8%	-31.1%	-18.1%	-13.5%	-12.9%	-11.3%	-10.6%	-10.2%	-10.5%	-9.9%	-10.0%	-9.9%	-9.0%	-8.6%	-8.61%
ROE 3Y Avg	snapshot only																			-4.91%
ROE 5Y Avg	snapshot only																			-3.91%
ROA 3Y Avg	snapshot only																			-1.38%
ROIC 3Y Avg	snapshot only																			-14.37%
ROIC Economic	snapshot only																			-1.12%
Cash ROA	snapshot only																			-1.20%
Cash ROIC	snapshot only																			-19.27%
CROIC	snapshot only																			-19.40%
NOPAT Margin	snapshot only																			-7.35%
Pretax Margin	snapshot only																			-9.60%
R&D / Revenue	snapshot only																			234.37%
SGA / Revenue	snapshot only																			3737.99%
SBC / Revenue	snapshot only																			422.06%

Valuation

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	-17.57	-5.01	-2.12	-1.06	-0.90	-0.95	-1.02	-0.86	-1.12	-0.78	-0.85	-0.92	-1.04	-1.66	-2.06	-2.05	-1.92	-2.60	-3.75	-1.346
P/S Ratio	662.16	241.34	165.27	98.59	134.70	90.47	73.33	32.65	24.25	12.22	10.40	9.80	10.87	24.56	26.11	24.84	23.61	22.84	35.99	21.978
P/B Ratio	3.63	2.54	2.23	2.02	2.20	2.30	3.86	19.16	-25.48	3.07	2.47	6.48	8.76	-19.06	14.48	4.23	10.16	29.31	17.93	10.513
P/FCF	-19.65	-7.36	-2.73	-1.54	-1.66	-1.81	-2.31	-1.79	-1.78	-0.94	-0.92	-0.92	-1.05	-2.29	-2.60	-2.47	-2.38	-2.52	-4.15	-4.153
P/OCF	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EV/EBITDA	-12.90	-3.08	-1.34	-0.60	-0.56	-0.55	-0.72	-0.76	-1.11	-0.58	-0.65	-0.92	-1.04	-1.85	-2.03	-1.61	150.03	-2.55	-3.55	-3.555
EV/Revenue	483.30	147.89	102.70	54.46	80.39	49.86	49.21	27.34	22.75	8.67	7.59	9.46	10.62	26.97	25.29	19.61	-1864.40	22.63	34.43	34.426
EV/EBIT	-12.90	-3.08	-1.32	-0.59	-0.54	-0.53	-0.69	-0.73	-1.06	-0.55	-0.62	-0.88	-1.01	-1.82	-2.00	-1.62	151.31	-2.58	-3.59	-3.588
EV/FCF	-14.35	-4.51	-1.70	-0.85	-0.99	-1.00	-1.55	-1.50	-1.67	-0.67	-0.67	-0.88	-1.03	-2.52	-2.52	-1.95	187.95	-2.50	-3.97	-3.973
Earnings Yield	-5.7%	-20.0%	-47.3%	-94.3%	-1.1%	-1.0%	-97.9%	-1.2%	-89.5%	-1.3%	-1.2%	-1.1%	-96.4%	-60.3%	-48.5%	-48.8%	-52.2%	-38.4%	-26.7%	-26.67%
FCF Yield	-5.1%	-13.6%	-36.6%	-65.1%	-60.2%	-55.3%	-43.4%	-55.8%	-56.1%	-1.1%	-1.1%	-1.1%	-94.8%	-43.6%	-38.5%	-40.4%	-42.0%	-39.6%	-24.1%	-24.08%
Price/Tangible Book	snapshot only																			18.106
Shareholder Yield	snapshot only																			0.00%

Leverage & Solvency

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	13.45	3.71	4.55	3.08	2.89	1.78	1.34	0.90	0.75	1.38	1.75	1.18	1.07	0.75	1.15	1.90	1310.89	1.07	1.33	1.331
Quick Ratio	13.34	3.68	4.52	3.07	2.88	1.78	1.34	0.90	0.74	1.36	1.71	1.14	1.05	0.74	1.12	1.87	1298.54	1.03	1.31	1.313
Debt/Equity	0.00	0.05	0.06	0.07	0.09	0.55	0.89	6.29	-6.60	1.19	0.89	2.06	3.94	-6.56	3.50	0.94	2361.01	6.70	2.28	2.280
Net Debt/Equity	-0.98	-0.98	-0.84	-0.91	-0.89	-1.03	-1.27	-3.12	—	-0.89	-0.67	-0.22	-0.20	—	-0.45	-0.89	-812.45	-0.27	-0.78	-0.777
Debt/Assets	0.00	0.04	0.05	0.05	0.06	0.28	0.32	0.48	0.56	0.44	0.42	0.58	0.69	1.08	0.71	0.46	0.64	0.79	0.64	0.640
Debt/EBITDA	-0.00	-0.09	-0.06	-0.04	-0.04	-0.24	-0.25	-0.30	-0.31	-0.32	-0.32	-0.30	-0.48	-0.58	-0.51	-0.45	-441.53	-0.59	-0.47	-0.472
Net Debt/EBITDA	4.77	1.95	0.82	0.49	0.38	0.45	0.35	0.15	0.07	0.24	0.24	0.03	0.02	-0.16	0.07	0.43	151.93	0.02	0.16	0.161
Interest Coverage	-172.43	-360.65	-584.99	-805.11	—	-1821.67	-221.29	-139.16	-125.60	-118.07	-261.11	-1492.93	-1750.12	-2687.04	-2401.57	-26.34	-28.69	-22.29	-25.91	-25.913
Equity Multiplier	1.08	1.33	1.25	1.39	1.41	1.97	2.82	13.01	-11.80	2.69	2.13	3.57	5.70	-6.10	4.92	2.06	3698.34	8.52	3.56	3.564
Cash Ratio	snapshot only																			1.214
Debt Service Coverage	snapshot only																			-26.156
Cash to Debt	snapshot only																			1.341
FCF to Debt	snapshot only																			-1.894
Defensive Interval	snapshot only																			256.6 days

Efficiency & Turnover

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.04	0.08	0.07	0.10	0.15	0.15	0.13	0.12	0.12	0.00	0.15	0.14	0.140
Inventory Turnover	0.89	2.45	2.89	23.42	11.96	23.32	38.08	41.76	30.74	26.68	17.55	15.25	22.94	15.65	8.61	9.82	0.04	9.98	9.65	9.651
Receivables Turnover	1.50	5.49	—	18.23	3.47	10.93	45.31	57.69	78.32	78.50	38.97	139.63	96.58	75.87	16.36	14.94	13.68	13.69	7.45	7.454
Payables Turnover	0.30	0.18	0.34	2.21	2.84	1.80	4.03	5.86	5.43	7.90	8.26	6.02	5.95	7.78	8.25	7.85	6.43	7.77	9.43	9.425
DSO	243	66	0	20	105	33	8	6	5	5	9	3	4	5	22	24	27	27	49	49.0 days
DIO	408	149	126	16	31	16	10	9	12	14	21	24	16	23	42	37	9066	37	38	37.8 days
DPO	1234	2011	1085	165	129	203	91	62	67	46	44	61	61	47	44	47	57	47	39	38.7 days
Cash Conversion Cycle	-582	-1796	-958	-130	7	-154	-73	-47	-51	-28	-14	-34	-42	-19	20	15	9036	16	48	48.1 days
Fixed Asset Turnover	snapshot only																			2.466
Operating Cycle	snapshot only																			86.8 days
Cash Velocity	snapshot only																			0.163
Capital Intensity	snapshot only																			7.153

Growth (YoY)

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	—	—	—	—	25.7%	29.7%	62.2%	1.7%	5.4%	3.7%	3.8%	1.8%	79.0%	39.9%	14.7%	5.0%	8.3%	23.0%	24.9%	24.89%
Net Income	—	—	—	—	-4.0%	-1.6%	-49.0%	-8.0%	6.2%	21.8%	18.0%	21.0%	13.6%	-31.5%	-18.4%	-18.9%	-27.4%	27.2%	5.4%	5.43%
EPS	—	—	—	—	-3.9%	-1.2%	-27.3%	6.1%	16.2%	28.8%	28.9%	34.4%	37.4%	14.0%	42.3%	44.6%	27.9%	50.9%	48.9%	48.88%
FCF	—	—	—	—	-2.0%	-97.9%	14.7%	24.5%	-8.0%	-21.7%	-70.8%	-63.9%	-35.6%	-15.7%	-1.6%	1.4%	-4.2%	-3.9%	-7.8%	-7.76%
EBITDA	—	—	—	—	-3.8%	-1.5%	-44.9%	-5.3%	8.3%	23.2%	17.9%	19.8%	10.9%	-37.7%	-22.2%	-24.4%	-31.9%	25.3%	3.0%	2.99%
Op. Income	—	—	—	—	-4.0%	-1.5%	-44.7%	1.1%	13.7%	22.8%	19.3%	13.1%	5.0%	-6.2%	-7.6%	-6.4%	-7.8%	-3.2%	-5.7%	-5.73%
OCF Growth	snapshot only																			-8.85%
Asset Growth	snapshot only																			0.71%
Equity Growth	snapshot only																			38.98%
Debt Growth	snapshot only																			-9.60%
Shares Change	snapshot only																			84.99%

Growth (CAGR)

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	—	—	—	—	—	—	—	—	—	—	—	—	1.4%	1.0%	1.1%	98.2%	1.3%	1.0%	90.1%	90.07%
Revenue 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EPS 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EPS 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross Profit 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross Profit 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Op. Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Op. Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Assets 3Y	—	—	—	—	—	—	—	—	—	—	—	—	-19.6%	-19.2%	-5.2%	11.5%	9.8%	-11.5%	-2.9%	-2.86%
Assets 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity 3Y	—	—	—	—	—	—	—	—	—	—	—	—	-53.8%	—	-39.9%	-2.1%	-22.0%	-45.6%	-10.2%	-10.16%
Book Value 3Y	—	—	—	—	—	—	—	—	—	—	—	—	-60.2%	—	-57.2%	-31.9%	-44.2%	-59.9%	-45.1%	-45.08%
Dividend 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Growth Quality

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	—	—	—	—	—	—	—	—	0.78	0.79	0.82	0.93	0.90	0.91	0.89	0.91	0.93	0.95	0.89	0.885
Earnings Stability	—	—	—	—	—	—	—	—	0.69	0.40	0.20	0.41	0.39	0.55	0.37	0.06	0.46	0.21	0.30	0.304
Margin Stability	—	—	—	—	—	—	—	—	0.00	0.00	0.00	0.33	0.00	0.00	0.00	0.21	0.00	0.00	0.00	0.000
Rev. Growth Consistency	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	0.00	0.00	0.00	0.00	0.50	0.50	0.500
FCF Positive Streak	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Earnings Persistence	—	—	—	—	—	—	—	—	0.98	0.91	0.93	0.92	0.95	0.87	0.93	0.92	0.89	0.89	0.98	0.978
Earnings Smoothness	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ROE Trend	—	—	—	—	—	—	—	—	—	-2.49	-0.50	4.99	—	—	-3.68	12.58	—	—	0.19	0.192
Gross Margin Trend	—	—	—	—	—	—	—	—	3.06	2.33	3.02	2.67	4.39	2.99	3.06	1.13	0.54	0.45	0.36	0.360
FCF Margin Trend	—	—	—	—	—	—	—	—	43.81	28.47	34.80	30.49	37.07	20.79	11.53	4.42	2.04	2.78	2.02	2.024
Sustainable Growth Rate	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Internal Growth Rate	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Cash Flow Quality

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	0.82	0.64	0.74	0.66	0.53	0.51	0.43	0.48	0.62	0.82	0.92	0.99	0.97	0.71	0.78	0.82	0.80	1.02	0.90	0.897
FCF/OCF	1.09	1.06	1.04	1.04	1.03	1.03	1.02	1.01	1.01	1.01	1.01	1.01	1.01	1.02	1.02	1.01	1.00	1.01	1.01	1.007
FCF/Net Income	snapshot only																			0.903
CapEx/Revenue	2.7%	2.0%	2.5%	2.7%	2.4%	1.2%	70.1%	16.6%	9.1%	8.1%	5.9%	13.4%	14.9%	16.8%	16.7%	9.2%	4.2%	6.2%	5.8%	5.79%
CapEx/Depreciation	snapshot only																			0.360
Accruals Ratio	-0.03	-0.14	-0.22	-0.46	-0.58	-0.53	-0.73	-0.83	-0.66	-0.21	-0.10	-0.02	-0.05	-0.55	-0.34	-0.25	-0.00	0.03	-0.14	-0.139
Sloan Accruals	snapshot only																			0.099
Cash Flow Adequacy	snapshot only																			-148.790

Dividends & Buybacks

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Payout Ratio	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF Payout Ratio	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total Payout Ratio	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Div. Increase Streak	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Net Buyback Yield	-35.2%	-59.5%	-87.5%	-1.3%	-4.9%	-46.1%	-44.7%	-49.9%	-41.5%	-1.0%	-0.7%	0.0%	0.0%	-14.6%	-27.6%	-53.6%	-52.7%	-41.9%	-25.3%	-25.25%
Total Shareholder Return	-35.2%	-59.5%	-87.5%	-1.3%	-4.9%	-46.1%	-44.7%	-49.9%	-41.5%	-1.0%	-0.7%	0.0%	0.0%	-14.6%	-27.6%	-53.6%	-52.7%	-41.9%	-25.3%	-25.25%

DuPont Factors

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Interest Burden (EBT/EBIT)	1.01	1.00	1.00	1.00	1.00	1.00	1.00	1.01	1.01	1.01	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
EBIT Margin	-37.47	-48.08	-77.98	-92.89	-148.99	-94.82	-71.44	-37.57	-21.52	-15.63	-12.23	-10.69	-10.47	-14.81	-12.67	-12.11	-12.32	-8.76	-9.59	-9.594
Asset Turnover	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.04	0.08	0.07	0.10	0.15	0.15	0.13	0.12	0.12	0.00	0.15	0.14	0.140
Equity Multiplier	1.08	1.33	1.25	1.39	1.18	1.56	1.71	2.38	2.88	2.21	2.47	6.28	18.83	9.95	3.05	2.36	2479.07	-48.57	4.13	4.131

Per Share

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$-0.31	$-0.67	$-1.07	$-1.44	$-1.50	$-1.47	$-1.36	$-1.36	$-1.26	$-1.04	$-0.97	$-0.89	$-0.79	$-0.90	$-0.56	$-0.49	$-0.57	$-0.44	$-0.29	$-0.29
Book Value/Share	$1.48	$1.32	$1.01	$0.76	$0.62	$0.61	$0.36	$0.06	$-0.06	$0.26	$0.33	$0.13	$0.09	$-0.08	$0.08	$0.24	$0.11	$0.04	$0.06	$0.06
Tangible Book/Share	$1.48	$1.16	$0.89	$0.65	$0.52	$0.54	$0.30	$0.01	$-0.09	$0.24	$0.31	$0.11	$0.08	$-0.09	$0.07	$0.23	$-2.98	$0.04	$0.06	$0.06
Revenue/Share	$0.01	$0.01	$0.01	$0.02	$0.01	$0.02	$0.02	$0.04	$0.06	$0.07	$0.08	$0.08	$0.08	$0.06	$0.04	$0.04	$0.05	$0.05	$0.03	$0.03
FCF/Share	$-0.27	$-0.46	$-0.83	$-1.00	$-0.82	$-0.77	$-0.60	$-0.65	$-0.79	$-0.86	$-0.89	$-0.89	$-0.78	$-0.65	$-0.44	$-0.41	$-0.46	$-0.46	$-0.26	$-0.26
OCF/Share	$-0.25	$-0.43	$-0.79	$-0.95	$-0.80	$-0.76	$-0.59	$-0.65	$-0.79	$-0.85	$-0.89	$-0.88	$-0.76	$-0.64	$-0.43	$-0.40	$-0.46	$-0.45	$-0.26	$-0.26
Cash/Share	$1.45	$1.36	$0.91	$0.74	$0.60	$0.96	$0.78	$0.57	$0.45	$0.55	$0.52	$0.29	$0.39	$0.37	$0.31	$0.44	$340.42	$0.27	$0.18	$0.18
EBITDA/Share	$-0.30	$-0.67	$-1.05	$-1.41	$-1.45	$-1.41	$-1.30	$-1.29	$-1.19	$-0.98	$-0.92	$-0.86	$-0.77	$-0.89	$-0.55	$-0.50	$-0.57	$-0.45	$-0.29	$-0.29
Debt/Share	$0.00	$0.06	$0.06	$0.06	$0.05	$0.34	$0.32	$0.38	$0.37	$0.31	$0.30	$0.26	$0.37	$0.51	$0.28	$0.22	$253.27	$0.26	$0.14	$0.14
Net Debt/Share	$-1.45	$-1.30	$-0.86	$-0.68	$-0.55	$-0.63	$-0.46	$-0.19	$-0.09	$-0.24	$-0.22	$-0.03	$-0.02	$0.15	$-0.04	$-0.21	$-87.15	$-0.01	$-0.05	$-0.05

Academic Models

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-11.050
Altman Z-Prime	snapshot only																			-26.310
Piotroski F-Score	2	2	2	2	2	2	2	3	3	4	5	5	4	2	3	4	5	5	6	6
Beneish M-Score	—	—	—	—	-4.60	-5.21	—	10.15	17.99	-1.85	7.83	-1.28	3.35	-5.01	-155.74	-166.82	-0.78	-111.29	-16.77	-16.775
Ohlson O-Score	snapshot only																			2.139
ROIC (Greenblatt)	snapshot only																			-4.62%
Net-Net WC	snapshot only																			$0.05
EVA	snapshot only																			$-40284350.00

Credit

Metric	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																			CCC
Credit Score	68.14	50.53	37.78	32.42	43.47	25.89	23.92	12.65	15.49	22.80	26.72	18.77	17.41	15.24	17.48	26.08	27.40	16.48	19.55	19.553
Credit Grade	snapshot only																			17
Credit Trend	snapshot only																			2.072
Implied Spread (bps)	snapshot only																			1200.000
Industry Credit Rank	snapshot only																			8
Sector Credit Rank	snapshot only																			9

LUCD NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet