Also trades as: RENT3.SA (SAO) · $vol 75M

$8.55

-0.55 (-6.04%)

Weekly Expected Move ±10.0%

$7 $8 $9 $9 $10

OTC · Industrials · Rental & Leasing Services · Tech Score Strong Buy · Power 75 · $9.0B mcap · 847M float · 0.0051% daily turnover · Short 75% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$41.0B +9.9% ▲

5Y CAGR: +31.8%

Gross Profit

$10.8B +22.9% ▲

5Y CAGR: +30.0%

Operating Income

$7.7B +27.6% ▲

5Y CAGR: +31.7%

Net Income

$1.8B +1.4% ▲

5Y CAGR: +11.9%

EPS (Diluted)

$1.70 +0.6% ▲

5Y CAGR: +4.1%

EBITDA

$13.5B +1.2% ▲

5Y CAGR: +38.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$10.9B	$17.8B	$28.9B	$37.3B	$41.0B
YoY Growth	+5.8%	+63.1%	+62.5%	+29.0%	+9.9%
Cost of Revenue	$6.2B	$11.1B	$20.6B	$28.5B	$30.2B
Gross Profit	$4.7B	$6.6B	$8.3B	$8.8B	$10.8B
Gross Margin	43.1%	37.4%	28.6%	23.5%	26.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.5B	$2.2B	$2.4B	$1.3B	$3.1B
Operating Expenses	$1.5B	$2.2B	$2.4B	$2.7B	$3.1B
Operating Income	$3.5B	$5.3B	$7.0B	$6.0B	$7.7B
Operating Margin	31.8%	30.0%	24.3%	16.1%	18.7%
Interest Expense	$699M	$3.1B	$5.1B	$5.3B	$6.1B
Income Before Tax	$2.9B	$2.4B	$1.9B	$1.9B	$3.1B
Tax Expense	$859M	$578M	$71M	$53M	$1.3B
Net Income	$2.0B	$1.8B	$1.8B	$1.8B	$1.8B
Net Margin	18.7%	10.4%	6.2%	4.9%	4.5%
EPS (Diluted)	$2.69	$2.11	$1.76	$1.69	$1.70
EBITDA	$4.1B	$7.5B	$11.7B	$13.3B	$13.5B
Shares Outstanding	760M	874M	1.03B	1.06B	1.07B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$9.7B	$9.9B	$10.1B	$9.9B	$10.7B	$11.2B	$12.1B	$12.6B
Cost of Revenue	$6.6B	$7.0B	$7.3B	$7.1B	$8.6B	$7.9B	$8.8B	$9.2B
Gross Profit	$3.1B	$2.8B	$2.9B	$2.8B	$2.1B	$3.3B	$3.2B	$3.4B
Gross Margin	32.3%	28.6%	28.3%	28.7%	19.9%	29.5%	26.8%	26.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$728M	-$863M	$329M	$817M	$363M	$865M	$413M	$997M
Operating Expenses	$728M	$533M	$710M	$835M	$750M	$865M	$829M	$997M
Operating Income	$1.6B	$2.3B	$2.2B	$2.0B	$1.4B	$2.4B	$2.4B	$2.4B
Operating Margin	16.5%	23.2%	21.3%	20.2%	12.9%	21.8%	19.9%	18.9%
Interest Expense	$1.4B	$1.3B	$1.4B	$38M	$1.7B	$1.7B	$1.5B	$1.6B
Income Before Tax	$988M	$1.1B	$994M	$895M	$112M	$1.2B	$1.6B	$1.2B
Tax Expense	$176M	$230M	$152M	$1.1B	-$146M	$262M	$365M	$218M
Net Income	$811M	$838M	$843M	-$167M	$259M	$954M	$1.2B	$1.0B
Net Margin	8.4%	8.5%	8.3%	-1.7%	2.4%	8.5%	9.9%	8.1%
EPS (Diluted)	$0.75	$0.79	$0.79	$-0.16	$0.24	$0.88	$1.08	$0.93
EBITDA	$3.7B	$3.7B	$3.6B	$2.2B	$3.8B	$3.8B	$3.8B	$3.8B
Shares Outstanding	1.08B	1.06B	1.07B	1.07B	1.07B	1.07B	1.11B	1.10B

LZRFY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet