M7U.DE XETRA
Nynomic AG
1W: +17.2%
1M: +17.2%
3M: +68.0%
YTD: +169.0%
1Y: +156.3%
3Y: -21.1%
5Y: -45.3%
€27.30 ($30.62)
+0.00 (+0.00%)
Weekly Expected Move ±9.0%
€22
€25
€27
€30
€32
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$102M
-13.2% ▼
5Y CAGR: +9.6%
Gross Profit
$67M
+134.6% ▲
5Y CAGR: +10.3%
Operating Income
$7M
-48.0% ▼
5Y CAGR: +2.8%
Net Income
-$643K
-106.9% ▼
EPS (Diluted)
$-0.10
-106.8% ▼
EBITDA
$12M
-40.2% ▼
5Y CAGR: +5.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $79M | $105M | $117M | $118M | $102M |
| YoY Growth | +21.1% | +33.8% | +11.2% | +1.0% | -13.2% |
| Cost of Revenue | $30M | $44M | $48M | $89M | $35M |
| Gross Profit | $49M | $61M | $69M | $29M | $67M |
| Gross Margin | 62.1% | 57.9% | 58.8% | 24.3% | 65.5% |
| R&D Expenses | $0 | $0 | $9M | $0 | $0 |
| SG&A Expenses | $5M | $5M | $5M | $6M | $5M |
| Operating Expenses | $41M | $48M | $54M | $14M | $60M |
| Operating Income | $8M | $13M | $15M | $14M | $7M |
| Operating Margin | 10.1% | 12.4% | 12.9% | 12.0% | 7.2% |
| Interest Expense | $689K | $651K | $742K | $1M | $950K |
| Income Before Tax | $7M | $12M | $14M | $15M | $6M |
| Tax Expense | $2M | $3M | $4M | $4M | $2M |
| Net Income | $4M | $8M | $7M | $9M | -$643K |
| Net Margin | 5.6% | 7.5% | 6.4% | 7.9% | -0.6% |
| EPS (Diluted) | $0.83 | $1.31 | $1.24 | $1.45 | $-0.10 |
| EBITDA | $11M | $17M | $19M | $20M | $12M |
| Shares Outstanding | 5M | 6M | 6M | 6M | 7M |