MAC.L LSE
Marechale Capital Plc
1W: +10.6%
1M: +0.0%
3M: -18.3%
YTD: +108.9%
1Y: +168.6%
3Y: +161.1%
5Y: +161.1%
£4.70 ($0.06)
-0.05 (-1.05%)
Weekly Expected Move ±13.4%
£3
£4
£5
£5
£6
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$409K
-38.8% ▼
5Y CAGR: -2.9%
Gross Profit
$409K
+107.4% ▲
5Y CAGR: -0.5%
Operating Income
-$226K
+23.8% ▲
Net Income
-$337K
-84.3% ▼
EPS (Diluted)
$-0.00
-77.8% ▼
EBITDA
-$338K
-85.3% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $398K | $622K | $376K | $669K | $409K |
| YoY Growth | -16.2% | +56.0% | -39.6% | +78.0% | -38.8% |
| Cost of Revenue | $145K | $292K | $261K | $471K | $135K |
| Gross Profit | $254K | $330K | $97K | $197K | $409K |
| Gross Margin | 63.7% | 53.1% | 25.8% | 29.5% | 100.0% |
| R&D Expenses | $0 | $4 | $0 | $0 | $0 |
| SG&A Expenses | $463K | $483K | $488K | $494K | $500K |
| Operating Expenses | $463K | $483K | $522K | $494K | $635K |
| Operating Income | -$208K | $3M | -$425K | -$296K | -$226K |
| Operating Margin | -52.2% | 412.3% | -113.0% | -44.3% | -55.2% |
| Interest Expense | $1K | $876 | $912 | $428 | $0 |
| Income Before Tax | $246K | $3M | -$426K | -$183K | -$337K |
| Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income | $246K | $3M | -$426K | -$183K | -$337K |
| Net Margin | 61.7% | 412.1% | -113.3% | -27.4% | -82.4% |
| EPS (Diluted) | $0.00 | $0.03 | $-0.00 | $-0.00 | $-0.00 |
| EBITDA | $203K | $3M | -$52K | -$183K | -$338K |
| Shares Outstanding | 71M | 95M | 95M | 104M | 106M |