MAF.AX ASX
MA Financial Group Limited
1W: -0.2%
1M: -8.6%
3M: -28.0%
YTD: -55.0%
1Y: -48.1%
3Y: +4.2%
5Y: -27.3%
A$4.67 ($3.24)
-0.09 (-1.79%)
Weekly Expected Move ±3.8%
A$4
A$5
A$5
A$5
A$5
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.8B
+48.0% ▲
5Y CAGR: +59.0%
Gross Profit
$823M
+160.5% ▲
5Y CAGR: +39.3%
Operating Income
$495M
+55.6% ▲
5Y CAGR: +53.6%
Net Income
$10M
-75.1% ▼
5Y CAGR: -17.1%
EPS (Diluted)
$0.06
-76.3% ▼
5Y CAGR: -19.9%
EBITDA
$510M
+60.4% ▲
5Y CAGR: +51.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $242M | $778M | $875M | $1.2B | $1.8B |
| YoY Growth | +37.6% | +221.6% | +12.5% | +38.2% | +48.0% |
| Cost of Revenue | $29M | $461M | $114M | $893M | $966M |
| Gross Profit | $213M | $317M | $872M | $316M | $823M |
| Gross Margin | 87.8% | 40.8% | 99.7% | 26.1% | 46.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $136M | $181M | $183M | $212M | $0 |
| Operating Expenses | $134M | $211M | $180M | -$2M | $328M |
| Operating Income | $62M | $101M | $695M | $318M | $495M |
| Operating Margin | 25.6% | 13.0% | 79.4% | 26.3% | 27.7% |
| Interest Expense | $15M | $41M | $113M | $241M | $460M |
| Income Before Tax | $49M | $61M | $43M | $57M | $30M |
| Tax Expense | $17M | $16M | $12M | $15M | $19M |
| Net Income | $32M | $45M | $29M | $42M | $10M |
| Net Margin | 13.2% | 5.8% | 3.3% | 3.5% | 0.6% |
| EPS (Diluted) | $0.21 | $0.27 | $0.17 | $0.25 | $0.06 |
| EBITDA | $71M | $119M | $173M | $318M | $510M |
| Shares Outstanding | 160M | 167M | 165M | 165M | 175M |