Also trades as: MMK.IL (IOB) · $vol 0M

₽20.80 ($0.25)

+0.32 (+1.54%)

Weekly Expected Move ±4.7%

₽19 ₽20 ₽21 ₽22 ₽23

MCX · Basic Materials · Steel · Tech Score Sell · Power 35 · ₽233.8B mcap · 2.26B float · 3.16% daily turnover

Revenue

$7.0B -18.0% ▼

5Y CAGR: -1.5%

Gross Profit

$1.6B -34.8% ▼

5Y CAGR: -9.9%

Operating Income

$908M -44.5% ▼

5Y CAGR: -6.5%

Net Income

$728M -45.0% ▼

5Y CAGR: -3.1%

EPS (Diluted)

$0.07 -45.7% ▼

5Y CAGR: -3.1%

EBITDA

$1.4B -36.4% ▼

5Y CAGR: -4.4%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$6.4B	$11.9B	$9.5B	$8.5B	$7.0B
YoY Growth	-15.5%	+85.6%	-19.9%	-10.1%	-18.0%
Cost of Revenue	$4.1B	$6.4B	$7.2B	$6.1B	$5.4B
Gross Profit	$2.3B	$5.5B	$2.3B	$2.5B	$1.6B
Gross Margin	36.1%	46.2%	24.7%	28.8%	22.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$550M	$722M	$825M	$820M	$700M
Operating Expenses	$1.4B	$1.7B	$852M	$826M	$696M
Operating Income	$942M	$3.8B	$1.5B	$1.6B	$908M
Operating Margin	14.7%	31.6%	15.7%	19.1%	13.0%
Interest Expense	$2.7B	$2.6B	$6.0B	$5.9B	$0
Income Before Tax	$790M	$4.0B	$1.2B	$1.6B	$1.0B
Tax Expense	$186M	$864M	$258M	$324M	$274M
Net Income	$603M	$3.1B	$953M	$1.3B	$728M
Net Margin	9.4%	26.3%	10.0%	15.5%	10.4%
EPS (Diluted)	$0.05	$0.28	$0.09	$0.12	$0.07
EBITDA	$1.6B	$4.3B	$2.0B	$2.2B	$1.4B
Shares Outstanding	11.17B	11.17B	11.17B	11.17B	11.17B

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2026 Q1	FY2026 Q2
Revenue	$2.6B	$2.0B	$1.5B	$1.9B	$2.0B	$1.5B	$129.0B	$153.3B
Cost of Revenue	$1.9B	$1.5B	$1.3B	$1.6B	$1.6B	$1.3B	$114.2B	$128.8B
Gross Profit	$680M	$455M	$251M	$310M	$354M	$237M	$14.9B	$24.5B
Gross Margin	25.9%	22.8%	16.6%	16.2%	17.8%	15.8%	11.5%	16.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$239M	$200M	$168M	$236M	$266M	$198M	$19.6B	$21.1B
Operating Expenses	$248M	$204M	$168M	$231M	$256M	$198M	$19.5B	$21.6B
Operating Income	$432M	$250M	$83M	$79M	$98M	$39M	-$4.7B	$2.8B
Operating Margin	16.5%	12.6%	5.5%	4.1%	4.9%	2.6%	-3.6%	1.8%
Interest Expense	$0	$0	$0	$0	$0	$14M	$0	$0
Income Before Tax	$391M	$341M	$113M	$52M	$41M	$66M	-$2.0B	-$16.6B
Tax Expense	$81M	$152M	$5M	$15M	$9M	$15M	$605M	$1.1B
Net Income	$310M	$190M	$107M	$38M	$31M	$51M	-$1.4B	-$17.7B
Net Margin	11.8%	9.6%	7.1%	2.0%	1.5%	3.4%	-1.1%	-11.6%
EPS (Diluted)	$0.03	$0.02	$0.01	$0.00	$0.00	$0.45	$-0.12	$-1.59
EBITDA	$588M	$380M	$190M	$244M	$225M	$0	$8.5B	$16.0B
Shares Outstanding	11.17B	11.17B	11.17B	11.17B	11.17B	11.17B	11.17B	11.17B

MAGN.ME MCX