Also trades as: MAHABANK.BO (BSE) · $vol 1M

₹80.50 ($0.84)

+1.13 (+1.42%)

NSE · Financial Services · Banks - Regional · Tech Score Sell · Power 33 · ₹619.2B mcap · 1.57B float · 1.01% daily turnover

Revenue

$328.2B +21.4% ▲

5Y CAGR: +17.5%

Gross Profit

$145.8B +6.0% ▲

5Y CAGR: +13.7%

Operating Income

$78.6B +41.7% ▲

5Y CAGR: +68.9%

Net Income

$70.2B +26.6% ▲

5Y CAGR: +65.1%

EPS (Diluted)

$9.12 +21.4% ▲

5Y CAGR: +58.6%

EBITDA

$82.0B +40.6% ▲

5Y CAGR: +60.9%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$151.6B	$183.9B	$226.6B	$270.4B	$328.2B
YoY Growth	+20.9%	+30.4%	+35.9%	+19.3%	+21.4%
Cost of Revenue	$69.7B	$81.6B	$106.7B	$132.8B	$182.4B
Gross Profit	$81.9B	$102.4B	$119.9B	$137.6B	$145.8B
Gross Margin	54.0%	55.7%	52.9%	50.9%	44.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$864M	$1.1B	$1.2B	$1.5B	$0
Operating Expenses	$70.4B	$76.3B	$79.2B	$82.2B	$67.2B
Operating Income	$11.5B	$26.1B	$40.7B	$55.4B	$78.6B
Operating Margin	7.6%	14.2%	18.0%	20.5%	23.9%
Interest Expense	$69.7B	$81.6B	$106.7B	$132.8B	$156.2B
Income Before Tax	$11.5B	$26.1B	$40.7B	$55.4B	$78.6B
Tax Expense	$8.0B	$8.4B	$3.0B	$2.0B	$8.4B
Net Income	$11.5B	$26.1B	$40.7B	$55.4B	$70.2B
Net Margin	7.6%	14.2%	18.0%	20.5%	21.4%
EPS (Diluted)	$1.73	$3.87	$5.80	$7.51	$9.12
EBITDA	$14.2B	$28.7B	$43.0B	$58.3B	$82.0B
Shares Outstanding	6.68B	6.73B	7.02B	7.38B	7.69B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$67.7B	$68.1B	$71.1B	$63.5B	$78.8B	$33.4B	$82.8B	$87.4B
Cost of Revenue	$30.8B	$32.1B	$33.8B	$36.1B	$37.6B	$44.6B	$39.2B	$47.2B
Gross Profit	$36.9B	$36.0B	$37.3B	$27.3B	$41.2B	$33.4B	$43.6B	$40.2B
Gross Margin	54.6%	52.9%	52.5%	43.1%	52.3%	100.0%	52.6%	46.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$9.0B	$0	$0	$24.2B	$8.8B	$8.2B	$8.0B	$8.8B
Operating Expenses	$23.5B	$22.2B	$22.7B	$13.8B	$24.1B	$8.2B	$23.5B	$16.9B
Operating Income	$13.4B	$13.8B	$14.6B	$13.5B	$17.0B	$18.2B	$20.3B	$23.6B
Operating Margin	19.9%	20.3%	20.6%	21.3%	21.6%	54.5%	24.5%	27.0%
Interest Expense	$30.8B	$32.1B	$33.8B	$36.1B	$37.6B	$38.8B	$39.2B	$40.5B
Income Before Tax	$13.4B	$13.8B	$14.6B	$13.5B	$17.0B	$18.5B	$20.1B	$23.3B
Tax Expense	$504M	$532M	$560M	$435M	$1.1B	$1.9B	$2.3B	$3.2B
Net Income	$13.0B	$13.3B	$14.1B	$15.0B	$15.0B	$16.7B	$18.0B	$20.4B
Net Margin	19.1%	19.6%	19.8%	23.7%	19.1%	50.0%	21.7%	23.4%
EPS (Diluted)	$1.83	$1.88	$1.84	$1.95	$1.96	$2.17	$2.34	$2.66
EBITDA	$0	$13.8B	$14.6B	$13.5B	$17.0B	$18.2B	$20.1B	$23.3B
Shares Outstanding	7.08B	7.09B	7.67B	7.70B	7.68B	7.69B	7.69B	7.69B

MAHABANK.NS NSE