Also trades as: MAHSEAMLES.NS (NSE) · $vol 2M

₹696.00 ($7.23)

-42.05 (-5.70%)

BSE · Basic Materials · Steel · Tech Score Buy · Power 56 · ₹93.4B mcap · 38M float · 0.032% daily turnover

Revenue

$46.7B -11.3% ▼

5Y CAGR: +15.2%

Gross Profit

$14.5B -15.8% ▼

5Y CAGR: +27.5%

Operating Income

$5.7B -30.3% ▼

5Y CAGR: +10.2%

Net Income

$7.0B -9.8% ▼

5Y CAGR: +48.2%

EPS (Diluted)

$52.33 -9.8% ▼

5Y CAGR: +48.2%

EBITDA

$10.5B -5.6% ▼

5Y CAGR: +22.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$42.1B	$57.1B	$54.0B	$52.7B	$46.7B
YoY Growth	+82.4%	+35.7%	-5.4%	-2.5%	-11.3%
Cost of Revenue	$36.0B	$37.3B	$33.5B	$35.4B	$32.2B
Gross Profit	$7.2B	$19.9B	$20.6B	$17.3B	$14.5B
Gross Margin	17.1%	34.8%	38.0%	32.8%	31.1%
R&D Expenses	$18M	$15M	$1.4B	$20M	$0
SG&A Expenses	$842M	$2.2B	$1.2B	$9.1B	$8.8B
Operating Expenses	$1.4B	$2.2B	$2.6B	$9.1B	$8.8B
Operating Income	$4.7B	$18.2B	$11.2B	$8.2B	$5.7B
Operating Margin	11.3%	31.9%	20.7%	15.6%	12.2%
Interest Expense	$449M	$383M	$85M	$28M	$26M
Income Before Tax	$5.1B	$9.2B	$12.2B	$10.0B	$9.4B
Tax Expense	-$1.8B	$1.6B	$2.7B	$2.2B	$2.4B
Net Income	$6.9B	$7.6B	$9.5B	$7.8B	$7.0B
Net Margin	16.4%	13.4%	17.6%	14.8%	15.0%
EPS (Diluted)	$51.62	$57.07	$70.99	$58.04	$52.33
EBITDA	$6.9B	$11.3B	$13.6B	$11.1B	$10.5B
Shares Outstanding	134M	134M	134M	134M	134M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$11.5B	$12.9B	$14.1B	$14.2B	$11.5B	$11.6B	$10.9B	$12.8B
Cost of Revenue	$8.5B	$8.5B	$8.7B	$9.1B	$7.8B	$8.4B	$7.6B	$8.4B
Gross Profit	$3.0B	$4.4B	$5.4B	$5.0B	$3.7B	$3.2B	$3.3B	$4.4B
Gross Margin	26.2%	34.2%	38.1%	35.5%	32.3%	27.3%	30.0%	34.5%
R&D Expenses	$0	$0	$0	$2.0B	$0	$0	$0	$0
SG&A Expenses	$2.0B	$2.4B	$0	$2.4B	$2.3B	$2.2B	$2.0B	$2.3B
Operating Expenses	$2.0B	$2.4B	$2.8B	$2.4B	$2.3B	$2.2B	$2.0B	$2.3B
Operating Income	$994M	$2.1B	$2.5B	$2.6B	$1.4B	$975M	$1.2B	$2.1B
Operating Margin	8.6%	15.9%	18.1%	18.3%	12.5%	8.4%	11.3%	16.1%
Interest Expense	$9M	$8M	$5M	$5M	$5M	$4M	$8M	$8M
Income Before Tax	$1.6B	$2.9B	$2.5B	$3.0B	$3.0B	$1.7B	$3.2B	$1.5B
Tax Expense	$289M	$716M	$657M	$566M	$694M	$439M	$768M	$483M
Net Income	$1.3B	$2.2B	$1.9B	$2.4B	$2.3B	$1.3B	$2.4B	$1.0B
Net Margin	11.2%	17.0%	13.2%	17.1%	20.1%	10.8%	22.3%	8.0%
EPS (Diluted)	$9.65	$16.42	$13.89	$18.07	$17.19	$9.35	$18.12	$7.67
EBITDA	$1.9B	$3.2B	$2.8B	$3.2B	$3.3B	$2.0B	$3.5B	$1.8B
Shares Outstanding	134M	134M	134M	134M	134M	134M	134M	134M

MAHSEAMLES.BO BSE