Also trades as: MALJF (OTC) · $vol 0M
MAL.TO TSX
Magellan Aerospace Corporation
1W: -2.9%
1M: +7.7%
3M: -0.5%
YTD: +69.3%
1Y: +121.2%
3Y: +375.6%
5Y: +267.2%
C$34.25 ($24.03)
+0.89 (+2.67%)
Weekly Expected Move ±4.1%
C$31
C$32
C$34
C$35
C$37
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.0B
+10.9% ▲
5Y CAGR: +7.0%
Gross Profit
$141M
+30.4% ▲
5Y CAGR: +7.8%
Operating Income
$79M
+55.7% ▲
5Y CAGR: +13.3%
Net Income
$39M
+11.1% ▲
5Y CAGR: +64.1%
EPS (Diluted)
$0.69
+11.3% ▲
5Y CAGR: +64.6%
EBITDA
$127M
+31.6% ▲
5Y CAGR: +11.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $688M | $765M | $880M | $942M | $1.0B |
| YoY Growth | -7.5% | +11.1% | +15.0% | +7.1% | +10.9% |
| Cost of Revenue | $640M | $730M | $791M | $834M | $904M |
| Gross Profit | $48M | $35M | $89M | $108M | $141M |
| Gross Margin | 7.0% | 4.6% | 10.1% | 11.4% | 13.5% |
| R&D Expenses | $4M | $4M | $2M | $2M | $0 |
| SG&A Expenses | $42M | $46M | $54M | $53M | $61M |
| Operating Expenses | $45M | $49M | $54M | $57M | $61M |
| Operating Income | $7M | -$12M | $32M | $51M | $79M |
| Operating Margin | 1.0% | -1.6% | 3.6% | 5.4% | 7.6% |
| Interest Expense | $3M | $3M | $3M | $4M | $2M |
| Income Before Tax | $2M | -$19M | $21M | $48M | $54M |
| Tax Expense | $3M | $3M | $12M | $12M | $15M |
| Net Income | -$977K | -$22M | $9M | $35M | $39M |
| Net Margin | -0.1% | -2.8% | 1.1% | 3.8% | 3.8% |
| EPS (Diluted) | $-0.02 | $-0.38 | $0.16 | $0.62 | $0.69 |
| EBITDA | $56M | $32M | $71M | $96M | $127M |
| Shares Outstanding | 58M | 58M | 57M | 57M | 57M |