MARS.L LSE
Marston's PLC
1W: +1.2%
1M: -7.2%
3M: -12.6%
YTD: -26.1%
1Y: +20.1%
3Y: +42.3%
5Y: -45.2%
£46.60 ($0.62)
+1.10 (+2.42%)
Weekly Expected Move ±3.2%
£44
£45
£47
£48
£50
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$898M
-0.1% ▼
5Y CAGR: +11.7%
Gross Profit
$160M
-67.3% ▼
5Y CAGR: -0.0%
Operating Income
$160M
+5.4% ▲
Net Income
$72M
+487.0% ▲
EPS (Diluted)
$0.11
+479.3% ▲
EBITDA
$224M
+34.5% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $402M | $800M | $872M | $899M | $898M |
| YoY Growth | -22.1% | +99.1% | +9.1% | +3.0% | -0.1% |
| Cost of Revenue | $328M | $464M | $437M | $410M | $738M |
| Gross Profit | $74M | $335M | $436M | $489M | $160M |
| Gross Margin | 18.5% | 41.9% | 49.9% | 54.4% | 17.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $127M | $230M | $0 | $337M | $0 |
| Operating Expenses | $127M | $230M | $346M | $337M | $353M |
| Operating Income | -$52M | $145M | $90M | $152M | $160M |
| Operating Margin | -13.1% | 18.2% | 10.3% | 16.9% | 17.8% |
| Interest Expense | $93M | $92M | $100M | $106M | $90M |
| Income Before Tax | -$171M | $163M | -$31M | $14M | $88M |
| Tax Expense | -$43M | $26M | -$11M | -$3M | $17M |
| Net Income | -$128M | $137M | -$9M | -$18M | $72M |
| Net Margin | -31.8% | 17.2% | -1.1% | -2.1% | 8.0% |
| EPS (Diluted) | $-0.20 | $0.21 | $-0.01 | $-0.03 | $0.11 |
| EBITDA | -$20M | $296M | $115M | $166M | $224M |
| Shares Outstanding | 633M | 642M | 633M | 634M | 645M |