MAS.OL OSL
Måsøval AS
1W: +0.0%
1M: +0.3%
3M: +17.3%
YTD: +57.3%
1Y: +69.2%
3Y: +36.7%
5Y: +6.6%
kr 37.90 ($3.95)
+0.00 (+0.00%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2.3B
+5.0% ▲
5Y CAGR: +21.5%
Gross Profit
-$30M
-103.2% ▼
Operating Income
$27M
-92.5% ▼
5Y CAGR: -34.4%
Net Income
-$83M
-156.5% ▼
EPS (Diluted)
$-0.64
-171.1% ▼
EBITDA
$300M
-26.9% ▼
5Y CAGR: +5.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.1B | $1.9B | $2.4B | $2.2B | $2.3B |
| YoY Growth | +25.9% | +70.0% | +25.4% | -6.2% | +5.0% |
| Cost of Revenue | $587M | $682M | $1.3B | $1.3B | $2.4B |
| Gross Profit | $530M | $1.2B | $1.1B | $932M | -$30M |
| Gross Margin | 47.4% | 64.1% | 44.4% | 41.7% | -1.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $44M | $105M | $145M | $165M | $539M |
| Operating Expenses | $257M | $532M | $586M | $663M | -$57M |
| Operating Income | $292M | $693M | $471M | $361M | $27M |
| Operating Margin | 26.2% | 36.5% | 19.8% | 16.2% | 1.1% |
| Interest Expense | $38M | $91M | $152M | $163M | $207M |
| Income Before Tax | $333M | $803M | $164M | $31M | -$229M |
| Tax Expense | $52M | $176M | $298M | -$107M | -$146M |
| Net Income | $164M | $621M | -$136M | $147M | -$83M |
| Net Margin | 14.7% | 32.7% | -5.7% | 6.6% | -3.5% |
| EPS (Diluted) | $2.66 | $3.50 | $1.45 | $0.90 | $-0.64 |
| EBITDA | $478M | $1.1B | $513M | $410M | $300M |
| Shares Outstanding | 104M | 123M | 123M | 123M | 122M |