MAVEN.ST STO
Maven Wireless Sweden AB (Publ)
1W: -0.6%
1M: +7.4%
3M: -12.9%
YTD: +6.9%
1Y: -49.5%
3Y: -65.9%
5Y: -68.9%
kr 4.79 ($0.48)
-0.00 (-0.00%)
Weekly Expected Move ±7.2%
kr 4
kr 4
kr 5
kr 5
kr 5
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$183M
-14.2% ▼
5Y CAGR: +29.9%
Gross Profit
$887K
-99.2% ▼
5Y CAGR: -42.9%
Operating Income
-$8M
-316.2% ▼
Net Income
-$15M
-6971.8% ▼
EPS (Diluted)
$-0.28
-6929.3% ▼
EBITDA
-$8M
-476.9% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $45M | $101M | $256M | $213M | $183M |
| YoY Growth | -9.3% | +125.8% | +152.6% | -16.8% | -14.2% |
| Cost of Revenue | $16M | $55M | $144M | $108M | $182M |
| Gross Profit | $29M | $46M | $112M | $105M | $887K |
| Gross Margin | 63.7% | 45.5% | 43.6% | 49.3% | 0.5% |
| R&D Expenses | $3M | $4M | $0 | $6M | $0 |
| SG&A Expenses | $18M | $19M | $64M | $96M | $0 |
| Operating Expenses | $40M | $51M | $61M | $101M | $9M |
| Operating Income | -$11M | -$5M | $37M | $4M | -$8M |
| Operating Margin | -25.4% | -5.0% | 14.5% | 1.8% | -4.6% |
| Interest Expense | $716K | $693K | $651K | $510K | $6M |
| Income Before Tax | -$12M | -$6M | $36M | $3M | -$15M |
| Tax Expense | $713K | $693K | -$3M | $3M | $0 |
| Net Income | -$13M | -$6M | $39M | $216K | -$15M |
| Net Margin | -28.5% | -6.3% | 15.2% | 0.1% | -8.1% |
| EPS (Diluted) | $-0.25 | $-0.12 | $0.75 | $0.00 | $-0.28 |
| EBITDA | -$11M | -$53K | $44M | $2M | -$8M |
| Shares Outstanding | 51M | 52M | 52M | 52M | 53M |