Also trades as: 1999.HK (HKSE) · $vol 4M · MAWHY (OTC) · $vol 0M

$0.40

+0.00 (+0.00%)

OTC · Consumer Cyclical · Furnishings, Fixtures & Appliances · Tech Score Sell · Power 38 · $1.5B mcap · 1.42B float · 0.0000% daily turnover · Short 94% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$16.4B -2.9% ▼

5Y CAGR: -0.0%

Gross Profit

$6.5B -5.4% ▼

5Y CAGR: +1.8%

Operating Income

$2.3B -19.9% ▼

5Y CAGR: -1.6%

Net Income

$1.8B -12.2% ▼

5Y CAGR: -1.2%

EPS (Diluted)

$0.47 -11.3% ▼

5Y CAGR: -1.2%

EBITDA

$3.0B -11.3% ▼

5Y CAGR: +0.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$21.5B	$17.4B	$18.4B	$16.9B	$16.4B
YoY Growth	+30.8%	-19.3%	+6.1%	-8.2%	-2.9%
Cost of Revenue	$13.6B	$10.7B	$11.2B	$10.1B	$9.9B
Gross Profit	$7.9B	$6.7B	$7.2B	$6.8B	$6.5B
Gross Margin	36.7%	38.5%	39.4%	40.5%	39.4%
R&D Expenses	$13M	$13M	$13M	$0	$0
SG&A Expenses	$5.2B	$4.4B	$4.3B	$3.8B	$4.1B
Operating Expenses	$5.1B	$3.9B	$4.2B	$4.0B	$4.1B
Operating Income	$2.9B	$2.5B	$3.1B	$2.8B	$2.3B
Operating Margin	13.4%	14.5%	16.6%	16.7%	13.8%
Interest Expense	$78M	$165M	$200M	$147M	$89M
Income Before Tax	$2.8B	$2.4B	$2.9B	$2.7B	$2.4B
Tax Expense	$503M	$497M	$468M	$522M	$449M
Net Income	$2.2B	$1.9B	$2.3B	$2.1B	$1.8B
Net Margin	10.5%	11.0%	12.5%	12.2%	11.0%
EPS (Diluted)	$0.57	$0.49	$0.59	$0.53	$0.47
EBITDA	$3.6B	$3.2B	$3.6B	$3.4B	$3.0B
Shares Outstanding	3.96B	3.93B	3.90B	3.88B	3.88B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$9.3B	$8.1B	$8.9B	$9.5B	$8.3B	$8.6B	$8.0B	$8.4B
Cost of Revenue	$5.7B	$5.0B	$5.4B	$5.7B	$5.0B	$5.0B	$4.8B	$5.2B
Gross Profit	$3.6B	$3.1B	$3.5B	$3.8B	$3.3B	$3.6B	$3.2B	$3.2B
Gross Margin	38.8%	38.1%	39.1%	39.6%	39.5%	41.4%	40.4%	38.5%
R&D Expenses	$0	$6M	$0	$13M	$0	$0	$0	$0
SG&A Expenses	$2.4B	$2.0B	$2.1B	$2.2B	$1.8B	$2.0B	$1.9B	$2.2B
Operating Expenses	$2.4B	$2.0B	$2.1B	$2.2B	$1.8B	$2.3B	$1.9B	$2.2B
Operating Income	$1.2B	$1.1B	$1.4B	$1.6B	$1.5B	$1.3B	$1.3B	$986M
Operating Margin	13.0%	13.7%	15.9%	16.4%	18.2%	15.3%	16.5%	11.8%
Interest Expense	$61M	$104M	$98M	$204M	$10M	$138M	$40M	$49M
Income Before Tax	$1.4B	$986M	$1.4B	$1.5B	$1.4B	$1.2B	$1.5B	$884M
Tax Expense	$292M	$205M	$230M	$239M	$245M	$277M	$262M	$187M
Net Income	$1.1B	$823M	$1.1B	$1.2B	$1.1B	$924M	$1.1B	$666M
Net Margin	11.8%	10.2%	12.7%	12.3%	13.7%	10.7%	14.2%	8.0%
EPS (Diluted)	$0.28	$0.21	$0.29	$0.30	$0.29	$0.24	$0.29	$0.17
EBITDA	$1.0B	$749M	$895M	$1.8B	$1.7B	$1.6B	$1.8B	$1.3B
Shares Outstanding	3.93B	3.92B	3.91B	3.88B	3.88B	3.88B	3.88B	3.88B

MAWHF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet