Also trades as: MAXESTATES.BO (BSE) · $vol 0M
MAXESTATES.NS NSE
Max Estates Limited
1W: -8.2%
1M: +12.6%
3M: +30.9%
YTD: +25.2%
1Y: +26.1%
₹566.95 ($5.89)
+0.70 (+0.12%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$3.0B
+18.9% ▲
5Y CAGR: +34.9%
Gross Profit
$1.6B
-35.2% ▼
5Y CAGR: +34.7%
Operating Income
$887M
-45.5% ▼
Net Income
$157M
-61.5% ▼
EPS (Diluted)
$0.97
-63.0% ▼
5Y CAGR: +13.3%
EBITDA
$1.2B
-9.4% ▼
5Y CAGR: +160.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $735M | $1.1B | $929M | $2.5B | $3.0B |
| YoY Growth | +10.6% | +46.1% | -13.4% | +168.6% | +18.9% |
| Cost of Revenue | $203M | $365M | $437M | $45M | $1.4B |
| Gross Profit | $532M | $797M | $493M | $2.5B | $1.6B |
| Gross Margin | 72.4% | 74.3% | 53.0% | 98.2% | 53.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $105M | $143M | $251M | $825M | $0 |
| Operating Expenses | $105M | $646M | $531M | $825M | $702M |
| Operating Income | $427M | $260M | -$69M | $1.6B | $887M |
| Operating Margin | 58.1% | 24.2% | -7.4% | 65.1% | 29.9% |
| Interest Expense | $157M | $186M | $430M | $619M | $654M |
| Income Before Tax | $85M | $221M | -$677M | $376M | $233M |
| Tax Expense | $35M | $36M | -$126M | $112M | $76M |
| Net Income | $50M | $190M | -$422M | $408M | $157M |
| Net Margin | 6.8% | 17.7% | -45.4% | 16.3% | 5.3% |
| EPS (Diluted) | $0.34 | $1.29 | $-3.75 | $2.62 | $0.97 |
| EBITDA | $348M | $543M | $183M | $1.3B | $1.2B |
| Shares Outstanding | 147M | 147M | 112M | 240M | 162M |