Also trades as: MCCRF (OTC) · $vol 0M

C$2.25 ($1.58)

-0.01 (-0.44%)

Weekly Expected Move ±4.0%

C$2 C$2 C$2 C$2 C$2

TSX · Energy · Oil & Gas Equipment & Services · Tech Score Neutral · Power 54 · C$61.1M mcap · 25M float · 0.263% daily turnover

Analysis Technicals Weather Peers

Revenue

$84M +8.1% ▲

5Y CAGR: +16.7%

Gross Profit

$28M +1.7% ▲

5Y CAGR: +28.7%

Operating Income

$10M +4.7% ▲

Net Income

$9M +1.6% ▲

EPS (Diluted)

$0.33 +3.1% ▲

EBITDA

$15M +6.0% ▲

5Y CAGR: +48.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$33M	$52M	$70M	$78M	$84M
YoY Growth	-15.2%	+59.9%	+32.9%	+11.2%	+8.1%
Cost of Revenue	$24M	$37M	$47M	$50M	$56M
Gross Profit	$9M	$16M	$23M	$28M	$28M
Gross Margin	27.9%	30.1%	32.8%	35.6%	33.5%
R&D Expenses	$2M	$3M	$4M	$5M	$5M
SG&A Expenses	$7M	$8M	$11M	$13M	$12M
Operating Expenses	$4M	$11M	$15M	$18M	$18M
Operating Income	$5M	$4M	$8M	$10M	$10M
Operating Margin	14.7%	8.5%	11.1%	12.8%	12.4%
Interest Expense	$805K	$737K	$743K	$385K	$524K
Income Before Tax	$4M	$8M	$7M	$10M	$10M
Tax Expense	$0	-$974K	$558K	$1M	$602K
Net Income	$4M	$9M	$7M	$9M	$9M
Net Margin	12.4%	16.7%	9.4%	11.4%	10.8%
EPS (Diluted)	$0.14	$0.31	$0.23	$0.32	$0.33
EBITDA	$8M	$12M	$12M	$15M	$15M
Shares Outstanding	28M	29M	29M	28M	27M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$16M	$25M	$19M	$24M	$15M	$26M	$9M	$17M
Cost of Revenue	$10M	$15M	$13M	$15M	$12M	$16M	$9M	$14M
Gross Profit	$5M	$10M	$7M	$9M	$3M	$9M	$529K	$4M
Gross Margin	33.8%	40.8%	34.2%	36.2%	22.3%	37.1%	5.7%	20.4%
R&D Expenses	$1M	$1M	$1M	$1M	$867K	$1M	$1M	$1M
SG&A Expenses	$3M	$5M	$4M	$5M	$2M	$1M	$2M	$3M
Operating Expenses	$4M	$6M	$5M	$7M	$3M	$3M	$3M	$4M
Operating Income	$883K	$4M	$1M	$2M	$376K	$7M	-$3M	-$136K
Operating Margin	5.6%	17.2%	6.8%	8.2%	2.5%	26.4%	-27.2%	-0.8%
Interest Expense	$38K	$323K	$44K	$39K	$142K	$154K	$172K	$92K
Income Before Tax	$755K	$4M	$1M	$2M	$174K	$7M	-$4M	-$317K
Tax Expense	$239K	$192K	$143K	$360K	-$380K	$479K	-$649K	-$430K
Net Income	$516K	$4M	$946K	$1M	$554K	$6M	-$3M	$113K
Net Margin	3.3%	16.9%	4.9%	5.7%	3.7%	24.1%	-33.7%	0.7%
EPS (Diluted)	$0.02	$0.15	$0.03	$0.05	$0.02	$0.22	$-0.12	$0.00
EBITDA	$2M	$6M	$2M	$3M	$2M	$8M	-$1M	$1M
Shares Outstanding	26M	28M	32M	27M	28M	28M	27M	27M

MCB.TO TSX