MCOL.JK JKT
PT Prima Andalan Mandiri Tbk
1W: -3.8%
1M: -5.6%
3M: -9.5%
YTD: -0.8%
1Y: -9.6%
3Y: -1.3%
Rp3,540.00 ($0.20)
-40.00 (-1.12%)
Weekly Expected Move ±3.1%
Rp3323
Rp3431
Rp3540
Rp3649
Rp3757
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$659M
-14.1% ▼
5Y CAGR: +17.1%
Gross Profit
$132M
-35.0% ▼
5Y CAGR: +7.6%
Operating Income
$85M
-41.3% ▼
5Y CAGR: +6.7%
Net Income
$66M
-41.6% ▼
5Y CAGR: +10.0%
EPS (Diluted)
$0.02
-41.6% ▼
5Y CAGR: +7.6%
EBITDA
$150M
-7.3% ▼
5Y CAGR: +16.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $693M | $1.1B | $917M | $767M | $659M |
| YoY Growth | +131.9% | +53.6% | -13.9% | -16.4% | -14.1% |
| Cost of Revenue | $302M | $535M | $581M | $564M | $527M |
| Gross Profit | $391M | $530M | $336M | $203M | $132M |
| Gross Margin | 56.4% | 49.8% | 36.6% | 26.4% | 20.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $17M | $31M | $37M | $34M | $46M |
| Operating Expenses | $34M | $53M | $59M | $58M | $47M |
| Operating Income | $357M | $452M | $277M | $145M | $85M |
| Operating Margin | 51.5% | 42.5% | 30.2% | 18.9% | 12.9% |
| Interest Expense | $7M | $6M | $7M | $7M | $6M |
| Income Before Tax | $352M | $458M | $296M | $147M | $90M |
| Tax Expense | $77M | $100M | $61M | $30M | $20M |
| Net Income | $271M | $352M | $228M | $113M | $66M |
| Net Margin | 39.1% | 33.1% | 24.8% | 14.7% | 10.0% |
| EPS (Diluted) | $0.08 | $0.10 | $0.06 | $0.03 | $0.02 |
| EBITDA | $367M | $472M | $309M | $161M | $150M |
| Shares Outstanding | 3.32B | 3.56B | 3.56B | 3.56B | 3.56B |