Also trades as: MDALF (OTC) · $vol 6M
MDA.TO TSX
MDA Ltd.
1W: -5.2%
1M: +8.9%
3M: -28.8%
YTD: +17.3%
1Y: -4.7%
3Y: +312.3%
5Y: +164.1%
C$42.54 ($29.84)
+1.39 (+3.38%)
Weekly Expected Move ±5.6%
C$38
C$40
C$42
C$45
C$47
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.6B
+51.2% ▲
5Y CAGR: +32.9%
Gross Profit
$325M
-0.1% ▼
5Y CAGR: +18.3%
Operating Income
$113M
+6.2% ▲
Net Income
$108M
+36.6% ▲
EPS (Diluted)
$0.84
+33.3% ▲
EBITDA
$254M
+56.0% ▲
5Y CAGR: +47.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $477M | $641M | $808M | $1.1B | $1.6B |
| YoY Growth | +21.0% | +34.5% | +26.0% | +33.7% | +51.2% |
| Cost of Revenue | $286M | $389M | $532M | $755M | $1.3B |
| Gross Profit | $191M | $252M | $276M | $326M | $325M |
| Gross Margin | 40.1% | 39.3% | 34.1% | 30.1% | 19.9% |
| R&D Expenses | $34M | $45M | $54M | $60M | $82M |
| SG&A Expenses | $72M | $68M | $81M | $91M | $129M |
| Operating Expenses | $173M | $178M | $198M | $219M | $212M |
| Operating Income | $19M | $75M | $78M | $107M | $113M |
| Operating Margin | 3.9% | 11.6% | 9.6% | 9.9% | 6.9% |
| Interest Expense | $32M | $29M | $9M | $28M | $17M |
| Income Before Tax | $11M | $34M | $67M | $111M | $108M |
| Tax Expense | $8M | $8M | $18M | $32M | -$500K |
| Net Income | $3M | $26M | $49M | $79M | $108M |
| Net Margin | 0.6% | 4.1% | 6.0% | 7.4% | 6.6% |
| EPS (Diluted) | $0.02 | $0.21 | $0.40 | $0.63 | $0.84 |
| EBITDA | $76M | $129M | $131M | $163M | $254M |
| Shares Outstanding | 119M | 122M | 121M | 126M | 130M |