$13.86

+0.76 (+5.80%)

Weekly Expected Move ±8.4%

$11 $12 $13 $14 $15

NYSE · Industrials · Manufacturing - Metal Fabrication · Tech Score Strong Sell · Power 30 · $353.4M mcap · 18M float · 3.00% daily turnover · Short 49% of daily vol

Credit Risk of going bust: higher than 64% of companies Debt: 31.7% of company value Bonds: none of note held by US funds details ▾

Of US companies ranked in the middle of the pack, about 1 in 580 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $0.49 (down 96%), Mayville Engineering Company, Inc. would be worth roughly what it owes.
Total debt $154.7M against a stock market value of $334.1M.
Distance to default 3.87 (Merton model): prices to 2026-10-26, balance sheet 2026-06-30, debt counted $62.9M (short-term plus half of long-term), stock volatility 54.1%; Altman Z 1.88. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$546M -6.0% ▼

5Y CAGR: +8.9%

Gross Profit

$45M -36.5% ▼

5Y CAGR: +7.5%

Operating Income

$2M -95.7% ▼

Net Income

-$8M -131.2% ▼

EPS (Diluted)

$-0.40 -132.3% ▼

EBITDA

$43M -47.4% ▼

5Y CAGR: +11.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$455M	$539M	$588M	$582M	$546M
YoY Growth	+27.2%	+18.6%	+9.1%	-1.2%	-6.0%
Cost of Revenue	$403M	$478M	$519M	$511M	$501M
Gross Profit	$51M	$61M	$70M	$71M	$45M
Gross Margin	11.3%	11.3%	11.8%	12.2%	8.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$32M	$33M	$42M	$45M	$39M
Operating Expenses	$59M	$35M	$50M	$27M	$43M
Operating Income	-$7M	$26M	$20M	$45M	$2M
Operating Margin	-1.6%	4.8%	3.4%	7.7%	0.3%
Interest Expense	$2M	$3M	$11M	$11M	$10M
Income Before Tax	-$9M	$22M	$9M	$34M	-$14M
Tax Expense	-$2M	$4M	$1M	$8M	-$6M
Net Income	-$7M	$19M	$8M	$26M	-$8M
Net Margin	-1.6%	3.5%	1.3%	4.5%	-1.5%
EPS (Diluted)	$-0.37	$0.92	$0.38	$1.24	$-0.40
EBITDA	$24M	$55M	$55M	$82M	$43M
Shares Outstanding	21M	21M	21M	21M	20M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$135M	$121M	$136M	$132M	$144M	$134M	$145M	$163M
Cost of Revenue	$118M	$111M	$120M	$119M	$131M	$125M	$137M	$145M
Gross Profit	$17M	$11M	$15M	$14M	$13M	$9M	$8M	$18M
Gross Margin	12.6%	8.9%	11.3%	10.3%	8.9%	6.6%	5.4%	10.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$10M	$12M	$12M	$12M	$13M	$11M	$9M	$9M
Operating Expenses	$11M	-$12M	$14M	$14M	$13M	$14M	$12M	$17M
Operating Income	$6M	$23M	$2M	$76K	$48K	-$6M	-$4M	$388K
Operating Margin	4.2%	19.0%	1.2%	0.1%	0.0%	-4.1%	-2.6%	0.2%
Interest Expense	$3M	$2M	$2M	$1M	$3M	$4M	-$4M	$3M
Income Before Tax	$3M	$21M	$10K	-$1M	-$3M	-$9M	-$11M	-$3M
Tax Expense	$100K	$5M	-$10K	-$225K	-$707K	-$5M	-$3M	-$992K
Net Income	$3M	$16M	$20K	-$1M	-$3M	-$4M	-$8M	-$2M
Net Margin	2.2%	13.2%	0.0%	-0.8%	-1.9%	-3.2%	-5.6%	-1.3%
EPS (Diluted)	$0.14	$0.76	$0.00	$-0.05	$-0.13	$-0.21	$-0.40	$-0.09
EBITDA	$15M	$33M	$11M	$10M	$11M	$6M	-$4M	$12M
Shares Outstanding	21M	21M	21M	21M	20M	20M	20M	23M

MEC NYSE