Also trades as: MFC-PB.TO (TSX) · $vol 0M · MNQFF (OTC) · $vol 0M

C$25.37 ($17.80)

-0.08 (-0.31%)

TSX · Financial Services · Insurance - Life · Tech Score Sell · Power 38 · C$101.3B mcap · 36M float · 0.013% daily turnover

Analysis Technicals Weather Peers

Revenue

$53.0B +827.4% ▲

5Y CAGR: -7.2%

Gross Profit

$13.5B -0.8% ▼

5Y CAGR: -4.8%

Operating Income

$7.1B +0.1% ▲

5Y CAGR: +0.9%

Net Income

$5.8B +2.7% ▲

5Y CAGR: +1.7%

EPS (Diluted)

$3.09 -97.8% ▼

5Y CAGR: -53.8%

EBITDA

$6.8B -6.5% ▼

5Y CAGR: -4.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$59.8B	$24.2B	-$7.0B	-$7.3B	$53.0B
YoY Growth	-22.4%	-59.6%	-129.1%	-3.6%	+827.4%
Cost of Revenue	$0	$22.5B	-$17.7B	-$20.9B	$39.5B
Gross Profit	$59.8B	$1.6B	$10.7B	$13.6B	$13.5B
Gross Margin	100.0%	6.8%	-151.8%	-187.0%	25.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$7.8B	$3.7B	$4.3B	$4.9B	$4.9B
Operating Expenses	$51.7B	$4.8B	$4.2B	$6.5B	$6.4B
Operating Income	$8.1B	-$3.1B	$6.5B	$7.1B	$7.1B
Operating Margin	13.6%	-13.0%	-91.7%	-97.3%	13.4%
Interest Expense	$1.0B	$1.1B	$1.6B	$1.7B	$1.5B
Income Before Tax	$8.1B	-$3.1B	$6.5B	$7.1B	$7.1B
Tax Expense	$1.2B	-$1.2B	$845M	$1.2B	$1.0B
Net Income	$6.7B	-$2.1B	$5.5B	$5.6B	$5.8B
Net Margin	11.1%	-8.7%	-77.6%	-77.3%	10.9%
EPS (Diluted)	$182.84	$197.29	$132.95	$140.54	$3.09
EBITDA	$9.7B	-$3.6B	$6.6B	$7.3B	$6.8B
Shares Outstanding	36M	36M	36M	36M	1.70B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$14.6B	$4.2B	$9.0B	$41.1B	$17.3B	$8.6B	$12.3B	$19.7B
Cost of Revenue	-$12.3B	$357M	$6.8B	$37.4B	$13.5B	$2.1B	$5.9B	$15.3B
Gross Profit	$26.9B	$3.9B	$2.3B	$3.8B	$3.8B	$6.5B	$6.4B	$4.4B
Gross Margin	184.3%	91.5%	25.2%	9.1%	22.2%	76.0%	52.0%	22.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.2B	$1.3B	$1.2B	$1.1B	$1.2B	$1.3B	$0	$1.2B
Operating Expenses	$24.5B	$1.7B	$1.6B	$1.5B	$1.6B	$4.6B	$4.9B	$1.6B
Operating Income	$2.3B	$2.1B	$699M	$2.3B	$2.2B	$1.9B	$1.5B	$2.8B
Operating Margin	16.1%	50.1%	7.7%	5.5%	12.9%	22.1%	11.9%	14.1%
Interest Expense	$411M	$420M	$379M	$358M	$388M	$405M	$389M	$388M
Income Before Tax	$2.3B	$2.1B	$699M	$2.3B	$2.2B	$1.9B	$1.5B	$2.8B
Tax Expense	$274M	$406M	$76M	$338M	$310M	$310M	$230M	$454M
Net Income	$1.9B	$1.7B	$557M	$1.9B	$1.8B	$1.6B	$1.2B	$2.2B
Net Margin	13.3%	39.9%	6.2%	4.6%	10.3%	18.2%	9.7%	11.1%
EPS (Diluted)	$49.38	$42.57	$15.43	$46.70	$1.02	$0.83	$0.65	$1.20
EBITDA	$2.3B	$2.3B	$650M	$2.2B	$2.1B	$1.8B	$2.1B	$2.6B
Shares Outstanding	36M	36M	36M	36M	1.70B	1.69B	1.68B	1.67B

MFC-PM.TO TSX