Also trades as: MGLLF (OTC) · $vol 0M

A$8.07 ($5.61)

-0.11 (-1.34%)

Weekly Expected Move ±3.9%

A$7 A$8 A$8 A$8 A$9

ASX · Financial Services · Asset Management · Tech Score Strong Sell · Power 34 · A$2.4B mcap · 186M float · 0.533% daily turnover

Revenue

$207M -34.0% ▼

5Y CAGR: -21.6%

Gross Profit

$179M -43.0% ▼

5Y CAGR: -16.8%

Operating Income

$61M -73.6% ▼

5Y CAGR: -30.5%

Net Income

$88M -46.7% ▼

5Y CAGR: -19.8%

EPS (Diluted)

$0.50 -46.2% ▼

5Y CAGR: -19.2%

EBITDA

$114M -51.9% ▼

5Y CAGR: -21.7%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$669M	$381M	$349M	$314M	$207M
YoY Growth	-4.2%	-43.1%	-8.5%	-10.1%	-34.0%
Cost of Revenue	$30M	$49M	$73M	$271K	$28M
Gross Profit	$639M	$332M	$276M	$313M	$179M
Gross Margin	95.5%	87.2%	79.1%	99.9%	86.4%
R&D Expenses	$1	$1	$0	$0	$0
SG&A Expenses	$112M	$110M	$89M	$92M	$0
Operating Expenses	$202M	$64M	$32M	$81M	$117M
Operating Income	$437M	$268M	$275M	$232M	$61M
Operating Margin	65.2%	70.3%	78.8%	74.0%	29.7%
Interest Expense	$2M	$2M	$1M	$271K	$0
Income Before Tax	$487M	$268M	$337M	$232M	$111M
Tax Expense	$113M	$73M	$99M	$67M	$23M
Net Income	$383M	$183M	$239M	$165M	$88M
Net Margin	57.2%	47.9%	68.5%	52.6%	42.5%
EPS (Diluted)	$2.07	$1.00	$1.32	$0.93	$0.50
EBITDA	$444M	$274M	$271M	$236M	$114M
Shares Outstanding	185M	183M	181M	178M	176M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$209M	$172M	$185M	$209M	$177M	$142M	$142M	$109M
Cost of Revenue	$16M	$33M	$75M	$37M	$36M	-$35M	$14M	$14M
Gross Profit	$193M	$139M	$111M	$172M	$142M	$171M	$128M	$94M
Gross Margin	92.4%	80.7%	59.7%	82.4%	80.0%	120.6%	90.4%	86.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4M	$2M	$2M	$15M	$16M	$76M	$0	$0
Operating Expenses	$33M	$50M	$14M	$15M	$16M	$65M	$66M	$94M
Operating Income	$84M	$99M	$104M	$157M	$126M	$80M	$62M	-$267K
Operating Margin	40.0%	57.5%	56.2%	75.4%	71.0%	56.6%	43.5%	-0.2%
Interest Expense	$0	$0	$0	$0	$147K	$0	$0	$0
Income Before Tax	$0	$1	$1	$190M	$121M	$98M	$90M	$21M
Tax Expense	$0	$1	$1	$56M	$40M	$27M	$21M	$2M
Net Income	$184M	$180M	$181M	$135M	$94M	$71M	$69M	$19M
Net Margin	87.8%	104.8%	97.9%	64.5%	53.0%	50.0%	48.7%	17.5%
EPS (Diluted)	$0.46	$-255000.00	$-2871000.00	$0.74	$0.52	$0.40	$0.40	$0.10
EBITDA	$129M	$40M	$43M	$153M	$124M	$83M	$92M	$22M
Shares Outstanding	184M	181M	181M	181M	180M	176M	171M	195M

MFG.AX ASX