$9.43

-0.09 (-0.95%)

Weekly Expected Move ±4.1%

$9 $9 $10 $10 $10

NASDAQ · Financial Services · Financial - Credit Services · Alpha Radar Buy · Power 56 · $224.9M mcap · 14M float · 0.450% daily turnover · Short 53% of daily vol

Overview News Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Dividends Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$353M +21.1% ▲

5Y CAGR: +18.5%

Gross Profit

$342M +168.9% ▲

5Y CAGR: +48.5%

Operating Income

$178M +183.3% ▲

Net Income

$43M +20.0% ▲

EPS (Diluted)

$1.78 +17.1% ▲

EBITDA

$178M +157.9% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$179M	$198M	$255M	$292M	$353M
YoY Growth	+18.4%	+10.7%	+28.3%	+14.6%	+21.1%
Cost of Revenue	$36M	$66M	$101M	$165M	$12M
Gross Profit	$143M	$132M	$154M	$127M	$342M
Gross Margin	80.0%	66.6%	60.4%	43.6%	96.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$34M	$34M	$40M	$41M	$5M
Operating Expenses	$62M	$64M	$68M	$64M	$164M
Operating Income	$82M	$68M	$86M	$63M	$178M
Operating Margin	45.7%	34.2%	33.8%	21.6%	50.5%
Interest Expense	$31M	$36M	$63M	$88M	$98M
Income Before Tax	$82M	$68M	$86M	$63M	$80M
Tax Expense	$24M	$18M	$25M	$21M	$25M
Net Income	$54M	$44M	$55M	$36M	$43M
Net Margin	30.2%	22.1%	21.6%	12.3%	12.2%
EPS (Diluted)	$2.17	$1.83	$2.37	$1.52	$1.78
EBITDA	$88M	$73M	$91M	$69M	$178M
Shares Outstanding	25M	24M	23M	24M	24M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$67M	$73M	$83M	$83M	$82M	$79M	$96M	$81M
Cost of Revenue	$39M	$44M	$45M	$46M	$46M	$44M	$3M	$6M
Gross Profit	$28M	$29M	$38M	$37M	$36M	$36M	$93M	$76M
Gross Margin	41.6%	39.6%	45.8%	44.3%	44.4%	45.0%	96.9%	93.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$10M	$10M	$11M	$11M	$11M	$11M	-$27M	$0
Operating Expenses	$16M	$15M	$20M	$16M	$17M	$16M	$47M	$39M
Operating Income	$12M	$14M	$18M	$20M	$19M	$19M	$46M	$37M
Operating Margin	18.4%	19.5%	22.2%	24.5%	23.7%	24.6%	48.0%	45.0%
Interest Expense	$21M	$24M	$25M	$24M	$24M	$25M	$25M	$25M
Income Before Tax	$12M	$14M	$18M	$20M	$19M	$19M	$21M	$12M
Tax Expense	$4M	$4M	$7M	$7M	$6M	$6M	$6M	$4M
Net Income	$7M	$9M	$10M	$12M	$11M	$11M	$12M	$5M
Net Margin	10.5%	11.9%	12.2%	14.5%	13.5%	14.2%	12.7%	6.1%
EPS (Diluted)	$0.30	$0.37	$0.43	$0.50	$0.46	$0.32	$0.50	$0.20
EBITDA	$14M	$16M	$20M	$22M	$22M	$22M	$46M	$38M
Shares Outstanding	23M	23M	24M	24M	24M	24M	25M	25M

MFIN NASDAQ

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet