$20.45

-0.79 (-3.72%)

Weekly Expected Move ±2.9%

$20 $21 $22 $22 $23

NYSE · Industrials · Security & Protection Services · Tech Score Neutral · Power 53 · $651.5M mcap · 18M float · 1.69% daily turnover · Short 51% of daily vol

Credit Risk of going bust: lower than 51% of companies Debt: 23.5% of company value Bonds: none of note held by US funds details ▾

Of US companies ranked in the middle of the pack, about 1 in 580 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $0.50 (down 98%), Mistras Group, Inc. would be worth roughly what it owes.
Total debt $200.3M against a stock market value of $651.5M.
Distance to default 5.26 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $92.5M (short-term plus half of long-term), stock volatility 44.2%; Altman Z 2.91. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$724M -0.8% ▼

5Y CAGR: +4.1%

Gross Profit

$194M -8.9% ▼

5Y CAGR: +1.7%

Operating Income

$53M +33.6% ▲

Net Income

$17M -11.2% ▼

EPS (Diluted)

$0.53 -11.7% ▼

EBITDA

$86M +15.7% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$677M	$687M	$705M	$730M	$724M
YoY Growth	+14.3%	+1.5%	+2.6%	+3.4%	-0.8%
Cost of Revenue	$480M	$489M	$502M	$517M	$530M
Gross Profit	$197M	$198M	$204M	$213M	$194M
Gross Margin	29.1%	28.8%	28.9%	29.2%	26.8%
R&D Expenses	$3M	$2M	$2M	$1M	$1M
SG&A Expenses	$161M	$166M	$167M	$156M	$140M
Operating Expenses	$179M	$178M	$206M	$173M	$141M
Operating Income	$18M	$20M	-$2M	$40M	$53M
Operating Margin	2.7%	2.9%	-0.3%	5.5%	7.4%
Interest Expense	$11M	$11M	$17M	$17M	$15M
Income Before Tax	$7M	$9M	-$19M	$24M	$22M
Tax Expense	$3M	$3M	-$1M	$5M	$6M
Net Income	$4M	$6M	-$17M	$19M	$17M
Net Margin	0.6%	0.9%	-2.5%	2.6%	2.3%
EPS (Diluted)	$0.13	$0.22	$-0.58	$0.60	$0.53
EBITDA	$53M	$53M	$32M	$74M	$86M
Shares Outstanding	30M	30M	30M	32M	32M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$183M	$173M	$162M	$185M	$196M	$181M	$169M	$193M
Cost of Revenue	$128M	$121M	$121M	$131M	$132M	$133M	$127M	$137M
Gross Profit	$55M	$51M	$41M	$54M	$64M	$49M	$42M	$56M
Gross Margin	29.9%	29.7%	25.3%	29.1%	32.6%	26.9%	25.1%	29.2%
R&D Expenses	$241K	$303K	$299K	$269K	$210K	$250K	$221K	$0
SG&A Expenses	$39M	$35M	$36M	$40M	$33M	$33M	$37M	$39M
Operating Expenses	$43M	$41M	$42M	$46M	$43M	$34M	$37M	$43M
Operating Income	$12M	$10M	-$1M	$8M	$20M	$15M	$5M	$13M
Operating Margin	6.5%	6.1%	-0.6%	4.5%	10.4%	8.4%	3.1%	6.7%
Interest Expense	$4M	$4M	$3M	$4M	$3M	$4M	$3M	$4M
Income Before Tax	$9M	$7M	-$4M	$4M	$17M	$6M	$3M	$10M
Tax Expense	$3M	$1M	-$1M	$1M	$4M	$2M	$378K	$2M
Net Income	$6M	$5M	-$3M	$3M	$13M	$4M	$2M	$8M
Net Margin	3.5%	3.0%	-2.0%	1.6%	6.7%	2.1%	1.4%	3.9%
EPS (Diluted)	$0.20	$0.17	$-0.10	$0.10	$0.41	$0.12	$0.07	$0.23
EBITDA	$21M	$19M	$7M	$16M	$28M	$18M	$13M	$22M
Shares Outstanding	32M	32M	31M	32M	32M	32M	33M	33M

MG NYSE