MGH.AX ASX
MAAS Group Holdings Limited
1W: -1.2%
1M: +32.5%
3M: +27.5%
YTD: +65.3%
1Y: +52.0%
3Y: +112.8%
5Y: +36.5%
A$6.93 ($4.82)
+0.12 (+1.76%)
Weekly Expected Move ±8.8%
A$6
A$6
A$7
A$7
A$8
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$630M
-38.9% ▼
5Y CAGR: +18.2%
Gross Profit
$106M
-80.4% ▼
5Y CAGR: -5.3%
Operating Income
$47M
-53.1% ▼
5Y CAGR: -1.7%
Net Income
$136M
+89.1% ▲
5Y CAGR: +31.5%
EPS (Diluted)
$0.37
+76.2% ▲
5Y CAGR: +21.5%
EBITDA
$70M
-66.4% ▼
5Y CAGR: -0.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $510M | $789M | $895M | $1.0B | $630M |
| YoY Growth | +86.7% | +54.8% | +13.4% | +15.1% | -38.9% |
| Cost of Revenue | $254M | $597M | $410M | $492M | $524M |
| Gross Profit | $256M | $192M | $485M | $538M | $106M |
| Gross Margin | 50.1% | 24.3% | 54.2% | 52.2% | 16.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $98M | $127M | $207M | $238M | $58M |
| Operating Expenses | $194M | $116M | $385M | $437M | $58M |
| Operating Income | $89M | $76M | $100M | $101M | $47M |
| Operating Margin | 17.5% | 9.6% | 11.2% | 9.8% | 7.5% |
| Interest Expense | $7M | $22M | $35M | $45M | $54M |
| Income Before Tax | $88M | $94M | $111M | $108M | $107M |
| Tax Expense | $26M | $28M | $36M | $32M | $33M |
| Net Income | $62M | $66M | $73M | $72M | $136M |
| Net Margin | 12.1% | 8.3% | 8.2% | 7.0% | 21.6% |
| EPS (Diluted) | $0.21 | $0.20 | $0.22 | $0.21 | $0.37 |
| EBITDA | $125M | $159M | $200M | $208M | $70M |
| Shares Outstanding | 290M | 321M | 332M | 350M | 365M |