MGHTF OTC
Mercury NZ Limited
1W: +0.0%
1M: +4.0%
3M: +0.0%
YTD: +8.4%
1Y: +12.6%
3Y: +23.8%
$4.37
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$3.2B
-8.3% ▼
5Y CAGR: +9.8%
Gross Profit
$895M
-8.7% ▼
5Y CAGR: +6.4%
Operating Income
$688M
+207.3% ▲
5Y CAGR: +25.0%
Net Income
$319M
+31833.5% ▲
5Y CAGR: +17.8%
EPS (Diluted)
$0.23
+32757.1% ▲
5Y CAGR: +18.1%
EBITDA
$1.1B
+124.9% ▲
5Y CAGR: +18.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $2.1B | $2.7B | $3.4B | $3.5B | $3.2B |
| YoY Growth | +5.8% | +28.7% | +25.6% | +2.0% | -8.3% |
| Cost of Revenue | $1.3B | $1.6B | $2.3B | $2.5B | $2.3B |
| Gross Profit | $793M | $1.2B | $1.1B | $981M | $895M |
| Gross Margin | 37.4% | 43.1% | 32.4% | 28.0% | 27.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $94M | $148M | $170M | $175M | $207M |
| Operating Expenses | $570M | $690M | $735M | $757M | $207M |
| Operating Income | $571M | $298M | $376M | $224M | $688M |
| Operating Margin | 26.9% | 10.9% | 11.0% | 6.4% | 21.5% |
| Interest Expense | $61M | $103M | $139M | $114M | $96M |
| Income Before Tax | $510M | $142M | $415M | $1M | $442M |
| Tax Expense | $41M | $39M | $125M | $0 | $122M |
| Net Income | $469M | $103M | $290M | $1M | $319M |
| Net Margin | 22.1% | 3.8% | 8.5% | 0.0% | 10.0% |
| EPS (Diluted) | $0.34 | $0.07 | $0.21 | $0.00 | $0.23 |
| EBITDA | $863M | $589M | $904M | $472M | $1.1B |
| Shares Outstanding | 1.37B | 1.39B | 1.39B | 1.40B | 1.42B |