Also trades as: SVMRF (OTC) · $vol 0M
MGN.OL OSL
Magnora ASA
1W: -2.7%
1M: -2.3%
3M: -9.3%
YTD: -0.7%
1Y: -8.6%
3Y: -5.6%
5Y: +80.4%
kr 21.40 ($2.23)
+0.30 (+1.42%)
Weekly Expected Move ±4.8%
kr 19
kr 20
kr 21
kr 22
kr 23
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$98M
+4147.8% ▲
5Y CAGR: +28.0%
Gross Profit
$98M
+4147.8% ▲
5Y CAGR: +47.1%
Operating Income
-$3M
-101.1% ▼
Net Income
$20M
-96.6% ▼
5Y CAGR: -6.7%
EPS (Diluted)
$0.30
-96.6% ▼
5Y CAGR: -11.1%
EBITDA
$23M
-91.8% ▼
5Y CAGR: -7.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $15M | $92M | $25M | $2M | $98M |
| YoY Growth | -46.5% | +503.3% | -73.2% | -90.7% | +4147.8% |
| Cost of Revenue | $0 | $0 | $0 | $0 | $0 |
| Gross Profit | $15M | $92M | $25M | $2M | $98M |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $15M | $39M | $54M | $63M | $46M |
| Operating Expenses | $54M | $81M | -$152M | -$279M | $101M |
| Operating Income | -$60M | $21M | $177M | $282M | -$3M |
| Operating Margin | -395.4% | 23.3% | 717.9% | 12239.1% | -3.1% |
| Interest Expense | $400K | $10M | $13M | $14M | $10M |
| Income Before Tax | -$55M | $12M | $179M | $269M | $12M |
| Tax Expense | $8M | $8M | $100K | $6M | $3M |
| Net Income | -$63M | $4M | $192M | $594M | $20M |
| Net Margin | -413.2% | 4.3% | 782.5% | 25808.7% | 20.6% |
| EPS (Diluted) | $-1.11 | $0.07 | $2.86 | $8.90 | $0.30 |
| EBITDA | -$55M | $23M | $193M | $284M | $23M |
| Shares Outstanding | 57M | 60M | 67M | 67M | 66M |