— Know what they know.
Not Investment Advice

MGNC OTC

Mag Magna Corp.
1W: +83.3% 1M: +0.9% 3M: -26.7% YTD: -60.7%
$0.55
+0.00 (+0.00%)
 
OTC · Consumer Defensive · Agricultural Farm Products · Tech Score Neutral · Power 52 · $3.5M mcap · 1M float · 0.368% daily turnover · Short 64% of daily vol

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

D+
Oct 02, 2026
DCF
1
ROE
1
ROA
1
D/E
2
P/E
1
P/B
1
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. MGNC receives an overall rating of D+. Areas of concern: DCF (1/5), ROE (1/5), ROA (1/5), D/E (2/5), P/E (1/5), P/B (1/5).
Rating Change History
DateFromTo
2026-10-03 None ADDED
2026-10-03 EXISTED None
2026-09-29 None ADDED
2026-09-26 EXISTED None
2026-09-22 None ADDED
2026-09-20 EXISTED None
2026-09-09 None ADDED
2026-09-05 EXISTED None
2026-09-01 None ADDED
2026-08-31 EXISTED None

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ — Grade A+
Profitability
—
Balance Sheet
63
Earnings Quality
66
Growth
—
Value
18
Momentum
—
Safety
100
Cash Flow
49

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
8.08
Safe Zone
Piotroski F-Score
3/9
✗ ✓ ✗ ✓ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-3.15
Bankruptcy prob: 4.1%
Low Risk
Credit Rating
A+
Score: 78.5/100
Earnings Quality
—
OCF/NI: -0.02x
Accruals: -8.1%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. MGNC scores 8.08, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. MGNC scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. MGNC's implied 4.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. MGNC receives an estimated rating of A+ (score: 78.5/100).

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-14.36x
PEG
0.25x
P/S
550.00x
P/B
2.35x
P/FCF
-137.69x
P/OCF
3059.10x
EV/EBITDA
-48.42x
EV/Revenue
1150.33x
EV/EBIT
-320.57x
EV/FCF
-137.19x
Earnings Yield
-2.12%
FCF Yield
-0.73%
Shareholder Yield
0.00%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. MGNC currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.000
NI / EBT
×
Interest Burden
6.822
EBT / EBIT
×
EBIT Margin
-3.588
EBIT / Rev
×
Asset Turnover
0.003
Rev / Assets
×
Equity Multiplier
1.352
Assets / Equity
=
ROE
-10.8%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. MGNC's ROE of -10.8% is driven by Asset Turnover (0.003), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.00 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 237 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$0.55
Median 1Y
$0.00
5th Pctile
$0.00
95th Pctile
$0.00
Ann. Volatility
738.9%
25th–75th percentile 5th–95th percentile Median path Historical

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
2
Revenue / Employee
—
Profit / Employee
—
SGA / Employee
—
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q4'24 Q3'25 Current
ROE 27.0% -10.8% -10.78%
ROA -15.6% -8.0% -7.98%
ROIC -12.8% -8.7% -8.68%
ROCE 27.0% -1.6% -1.58%
Gross Margin 1.0% — —
Operating Margin -3.6% — —
Net Margin -3.6% — —
EBITDA Margin -2.9% — —
FCF Margin -13.6% -8.4% -8.38%
OCF Margin -4.8% 37.7% 37.74%
ROIC Economic snapshot only -8.52%
Cash ROA snapshot only 0.12%
Cash ROIC snapshot only 0.17%
CROIC snapshot only -3.76%
NOPAT Margin snapshot only -19.34%
Pretax Margin snapshot only -24.48%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 25.48%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q4'24 Q3'25 Current
P/E Ratio — -47.17 -14.360
P/S Ratio 0.00 1154.53 550.000
P/B Ratio — 5.09 2.351
P/FCF -0.00 -137.69 -137.695
P/OCF — 3059.10 3059.097
EV/EBITDA -12.34 -48.42 -48.424
EV/Revenue 35.36 1150.33 1150.327
EV/EBIT -9.85 -320.57 -320.574
EV/FCF -2.60 -137.19 -137.193
Earnings Yield — -2.1% -2.12%
FCF Yield — -0.7% -0.73%
PEG Ratio snapshot only 0.252
Price/Tangible Book snapshot only 5.086
EV/OCF snapshot only 3047.953
EV/Gross Profit snapshot only 1150.327
Shareholder Yield snapshot only 0.00%
Leverage & Solvency
Metric Trend Q4'24 Q3'25 Current
Current Ratio 0.11 0.05 0.053
Quick Ratio 0.11 0.05 0.053
Debt/Equity -2.66 0.00 0.000
Net Debt/Equity — -0.02 -0.019
Debt/Assets 1.54 0.00 0.000
Debt/EBITDA -12.34 -0.00 -0.000
Net Debt/EBITDA -12.34 0.18 0.177
Interest Coverage — — —
Equity Multiplier -1.73 1.35 1.352
Cash Ratio snapshot only 0.053
Defensive Interval snapshot only 60.3 days
Efficiency & Turnover
Metric Trend Q4'24 Q3'25 Current
Asset Turnover 0.04 0.00 0.003
Inventory Turnover — — —
Receivables Turnover — — —
Payables Turnover 0.00 0.00 —
DSO 0 0 0.0 days
DIO — — —
DPO — — —
Cash Conversion Cycle — — —
Cash Velocity snapshot only 0.238
Capital Intensity snapshot only 306.898
Growth Quality
Metric Trend Q4'24 Q3'25 Current
Revenue Stability — — —
Earnings Stability — — —
Margin Stability — — —
Rev. Growth Consistency 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.000
FCF Positive Streak 0 0 0
Earnings Persistence — — —
Earnings Smoothness — — —
ROE Trend — — —
Gross Margin Trend — — —
FCF Margin Trend — — —
Sustainable Growth Rate — — —
Internal Growth Rate — — —
Cash Flow Quality
Metric Trend Q4'24 Q3'25 Current
OCF/Net Income 1.35 -0.02 -0.015
FCF/OCF 2.81 -22.22 -22.217
FCF/Net Income snapshot only 0.343
CapEx/Revenue 0.0% 0.0% 0.00%
CapEx/Depreciation snapshot only 0.000
Accruals Ratio 0.05 -0.08 -0.081
Sloan Accruals snapshot only -0.263
Dividends & Buybacks
Metric Trend Q4'24 Q3'25 Current
Dividend Yield — 0.0% 0.00%
Dividend/Share — $0.00 $0.00
Payout Ratio — — —
FCF Payout Ratio — — —
Total Payout Ratio — — —
Div. Increase Streak — — —
Chowder Number — — —
Buyback Yield — 0.0% 0.00%
Net Buyback Yield — 0.0% 0.00%
Total Shareholder Return — 0.0% 0.00%
DuPont Factors
Metric Trend Q4'24 Q3'25 Current
Tax Burden (NI/EBT) 1.00 1.00 1.000
Interest Burden (EBT/EBIT) 1.00 6.82 6.822
EBIT Margin -3.59 -3.59 -3.588
Asset Turnover 0.04 0.00 0.003
Equity Multiplier -1.73 1.35 1.352
Per Share
Metric Trend Q4'24 Q3'25 Current
EPS (Diluted TTM) — $-0.03 $-0.03
Book Value/Share — $0.23 $0.23
Tangible Book/Share — $0.23 $0.23
Revenue/Share — $0.00 $0.00
FCF/Share — $-0.01 $-0.03
OCF/Share — $0.00 $-0.02
Cash/Share — $0.00 $0.00
EBITDA/Share — $-0.02 $-0.02
Debt/Share — $0.00 $0.00
Net Debt/Share — $-0.00 $-0.00
Per Employee
Metric Trend Q4'24 Q3'25 Current
Employee Count snapshot only 2
Revenue/Employee snapshot only $3138.50
Income/Employee snapshot only $-76824.50
EBITDA/Employee snapshot only $-74555.50
FCF/Employee snapshot only $-26315.50
Assets/Employee snapshot only $963200.00
Market Cap/Employee snapshot only $3623500.61
Academic Models
Metric Trend Q4'24 Q3'25 Current
Altman Z-Score — — 8.084
Altman Z-Prime snapshot only 12.883
Piotroski F-Score 1 3 3
Beneish M-Score — — —
Ohlson O-Score snapshot only -3.148
Net-Net WC snapshot only $-0.08
EVA snapshot only $-261229.01
Credit
Metric Trend Q4'24 Q3'25 Current
Credit Rating snapshot only A+
Credit Score 20.00 78.49 78.489
Credit Grade snapshot only 5
Implied Spread (bps) snapshot only 125.000
Industry Credit Rank snapshot only 73
Sector Credit Rank snapshot only 66

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms