Also trades as: MHJ.AX (ASX) · $vol 0M
MHJ.NZ NZE
Michael Hill International Limited
1W: +1.2%
1M: -2.5%
3M: +1.2%
YTD: -7.6%
1Y: +1.2%
3Y: -52.8%
5Y: -37.9%
NZ$0.42 ($0.24)
+0.00 (+0.00%)
Weekly Expected Move ±3.6%
NZ$0
NZ$0
NZ$0
NZ$0
NZ$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$799M
+15.4% ▲
5Y CAGR: +6.1%
Gross Profit
$183M
-56.4% ▼
5Y CAGR: -13.3%
Operating Income
$67M
+125.9% ▲
5Y CAGR: +1.5%
Net Income
$12M
+438.9% ▲
5Y CAGR: -24.2%
EPS (Diluted)
$0.03
+438.6% ▲
5Y CAGR: -25.1%
EBITDA
$144M
+81.8% ▲
5Y CAGR: +2.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $657M | $684M | $703M | $692M | $799M |
| YoY Growth | +10.5% | +4.1% | +2.8% | -1.6% | +15.4% |
| Cost of Revenue | $233M | $245M | $278M | $274M | $617M |
| Gross Profit | $424M | $439M | $426M | $419M | $183M |
| Gross Margin | 64.5% | 64.2% | 60.5% | 60.5% | 22.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $248M | $293M | $314M | $297M | $116M |
| Operating Expenses | $351M | $380M | $414M | $389M | $116M |
| Operating Income | $73M | $60M | $12M | $29M | $67M |
| Operating Margin | 11.1% | 8.7% | 1.7% | 4.3% | 8.3% |
| Interest Expense | $8M | $10M | $15M | $18M | $16M |
| Income Before Tax | $73M | $54M | -$402K | $2M | $22M |
| Tax Expense | $21M | $16M | $121K | $101K | $9M |
| Net Income | $52M | $38M | -$523K | $2M | $12M |
| Net Margin | 7.9% | 5.6% | -0.1% | 0.3% | 1.5% |
| EPS (Diluted) | $0.13 | $0.10 | $-0.00 | $0.01 | $0.03 |
| EBITDA | $131M | $118M | $79M | $79M | $144M |
| Shares Outstanding | 394M | 391M | 384M | 397M | 396M |