MHPC.L LSE
MHP SE
1W: -0.7%
1M: +0.4%
3M: -18.0%
YTD: -16.0%
1Y: +85.9%
3Y: +15.0%
5Y: -28.3%
$6.97
-0.09 (-1.27%)
Weekly Expected Move ±2.1%
$7
$7
$7
$7
$7
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$3.0B
+0.8% ▲
5Y CAGR: +8.2%
Gross Profit
$848M
+23.4% ▲
5Y CAGR: +16.3%
Operating Income
$413M
+21.8% ▲
5Y CAGR: +13.9%
Net Income
$134M
-6.9% ▼
5Y CAGR: -9.3%
EPS (Diluted)
$1.25
-6.0% ▼
5Y CAGR: -9.3%
EBITDA
$500M
-0.4% ▼
5Y CAGR: -3.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $1.9B | $2.4B | $2.6B | $3.0B | $3.0B |
| YoY Growth | -7.0% | +24.1% | +11.4% | +14.3% | +0.8% |
| Cost of Revenue | $1.5B | $1.6B | $2.0B | $2.3B | $2.2B |
| Gross Profit | $398M | $745M | $608M | $687M | $848M |
| Gross Margin | 20.8% | 31.4% | 23.0% | 22.7% | 27.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $85M | $94M | $116M | $270M | $141M |
| Operating Expenses | $201M | $229M | $314M | $348M | $435M |
| Operating Income | $201M | $506M | $255M | $339M | $413M |
| Operating Margin | 10.5% | 21.3% | 9.6% | 11.2% | 13.6% |
| Interest Expense | $142M | $148M | $155M | $160M | $159M |
| Income Before Tax | -$137M | $404M | -$259M | $173M | $149M |
| Tax Expense | -$5M | $7M | -$28M | $31M | $5M |
| Net Income | -$137M | $376M | -$226M | $144M | $134M |
| Net Margin | -7.1% | 15.8% | -8.5% | 4.8% | 4.4% |
| EPS (Diluted) | $-1.28 | $3.51 | $-2.11 | $1.33 | $1.25 |
| EBITDA | $197M | $749M | $641M | $502M | $500M |
| Shares Outstanding | 107M | 107M | 107M | 107M | 107M |