Also trades as: 7011.T (JPX) · $vol 475M

$24.81

+0.56 (+2.32%)

Weekly Expected Move ±6.1%

$22 $23 $25 $26 $28

OTC · Industrials · Industrial - Machinery · Tech Score Neutral · Power 60 · $83.4B mcap · 3.32B float · 0.0006% daily turnover · Short 42% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$5.01T -0.4% ▼

5Y CAGR: +6.2%

Gross Profit

$1.09T +5.6% ▲

5Y CAGR: +14.7%

Operating Income

$452.7B +18.1% ▲

5Y CAGR: +53.0%

Net Income

$334.2B +36.2% ▲

5Y CAGR: +52.4%

EPS (Diluted)

$99.06 +35.7% ▲

5Y CAGR: +52.3%

EBITDA

$665.2B +19.3% ▲

5Y CAGR: +20.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$3.86T	$4.20T	$4.66T	$5.03T	$5.01T
YoY Growth	+4.3%	+8.9%	+10.8%	+7.9%	-0.4%
Cost of Revenue	$3.23T	$3.46T	$3.73T	$4.00T	$3.92T
Gross Profit	$633.6B	$740.4B	$930.1B	$1.03T	$1.09T
Gross Margin	16.4%	17.6%	20.0%	20.5%	21.8%
R&D Expenses	$72.1B	$75.3B	$77.6B	$0	$0
SG&A Expenses	$462.4B	$523.7B	$550.7B	$716.9B	$636.8B
Operating Expenses	$534.4B	$599.0B	$695.3B	$648.0B	$636.8B
Operating Income	$99.2B	$141.4B	$234.8B	$383.2B	$452.7B
Operating Margin	2.6%	3.4%	5.0%	7.6%	9.0%
Interest Expense	$18.5B	$31.2B	$17.3B	$22.3B	$17.1B
Income Before Tax	$173.7B	$191.1B	$315.2B	$374.5B	$477.7B
Tax Expense	$48.0B	$44.8B	$71.6B	$112.5B	$117.0B
Net Income	$113.5B	$130.5B	$222.0B	$245.4B	$334.2B
Net Margin	2.9%	3.1%	4.8%	4.9%	6.7%
EPS (Diluted)	$33.81	$38.83	$66.04	$73.02	$99.06
EBITDA	$247.5B	$328.9B	$418.7B	$557.5B	$665.2B
Shares Outstanding	336M	3.36B	3.36B	3.36B	3.36B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$1.11T	$1.19T	$1.25T	$1.48T	$1.19T	$933.2B	$1.21T	$1.66T
Cost of Revenue	$871.0B	$930.2B	$991.4B	$1.20T	$927.5B	$751.4B	$938.7B	$1.29T
Gross Profit	$240.5B	$256.4B	$258.3B	$276.0B	$266.2B	$181.8B	$275.6B	$364.2B
Gross Margin	21.6%	21.6%	20.7%	18.7%	22.3%	19.5%	22.7%	22.0%
R&D Expenses	$0	$0	$0	$74.3B	$0	$0	$0	$0
SG&A Expenses	$175.1B	$172.1B	$173.0B	$196.8B	$176.3B	$123.8B	$153.9B	$181.8B
Operating Expenses	$175.1B	$172.1B	$173.0B	$196.8B	$176.3B	$123.8B	$153.9B	$181.8B
Operating Income	$65.4B	$84.3B	$85.3B	$79.3B	$89.9B	$58.0B	$121.6B	$182.4B
Operating Margin	5.9%	7.1%	6.8%	5.4%	7.5%	6.2%	10.0%	11.0%
Interest Expense	$5.4B	$37.9B	$0	$18.8B	$9.2B	$0	$3.6B	$4.7B
Income Before Tax	$101.3B	$67.0B	$106.6B	$99.6B	$95.0B	$79.9B	$155.7B	$146.3B
Tax Expense	$33.9B	$18.5B	$36.9B	$23.2B	$23.5B	$24.5B	$51.9B	$16.9B
Net Income	$62.3B	$44.8B	$65.0B	$73.3B	$68.2B	$47.4B	$96.2B	$121.9B
Net Margin	5.6%	3.8%	5.2%	5.0%	5.7%	5.1%	7.9%	7.4%
EPS (Diluted)	$18.52	$13.33	$19.34	$21.83	$20.31	$14.09	$28.61	$36.75
EBITDA	$115.4B	$139.4B	$125.6B	$121.8B	$129.2B	$123.0B	$201.4B	$253.8B
Shares Outstanding	3.36B	3.36B	3.36B	3.36B	3.36B	3.36B	3.36B	3.36B

MHVYF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet