Also trades as: MINDSPACE.BO (BSE) · $vol 0M

₹498.74 ($5.18)

+0.28 (+0.06%)

NSE · Real Estate · REIT - Diversified · Tech Score Neutral · Power 42 · ₹330.3B mcap · 269M float · 0.093% daily turnover

Revenue

$32.7B +22.9% ▲

5Y CAGR: +23.2%

Gross Profit

$12.1B -48.6% ▼

5Y CAGR: +4.0%

Operating Income

$12.1B -45.7% ▼

5Y CAGR: +4.8%

Net Income

$6.5B +36.9% ▲

5Y CAGR: +16.2%

EPS (Diluted)

$10.55 +31.5% ▲

5Y CAGR: +6.4%

EBITDA

$16.5B -14.1% ▼

5Y CAGR: +14.9%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$17.6B	$22.7B	$24.6B	$26.6B	$32.7B
YoY Growth	+52.9%	+29.1%	+8.3%	+8.0%	+22.9%
Cost of Revenue	$1.9B	$4.9B	$3.7B	$3.0B	$20.6B
Gross Profit	$15.7B	$18.2B	$20.9B	$23.6B	$12.1B
Gross Margin	89.3%	79.9%	84.8%	88.6%	37.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$490M	$664M	$781M	$1.2B	$0
Operating Expenses	$490M	$664M	$781M	$1.2B	-$23M
Operating Income	$10.4B	$11.8B	$20.1B	$22.4B	$12.1B
Operating Margin	59.0%	52.0%	81.6%	84.1%	37.2%
Interest Expense	$0	$0	$0	$5.6B	$14M
Income Before Tax	$7.1B	$7.4B	$9.1B	$9.7B	$11.7B
Tax Expense	$2.7B	$4.3B	$3.5B	$4.5B	$4.8B
Net Income	$4.2B	$2.8B	$5.2B	$4.8B	$6.5B
Net Margin	24.1%	12.5%	21.3%	17.9%	19.9%
EPS (Diluted)	$7.15	$4.78	$8.85	$8.02	$10.55
EBITDA	$13.3B	$15.3B	$17.4B	$19.2B	$16.5B
Shares Outstanding	593M	593M	593M	594M	618M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$6.4B	$6.5B	$6.6B	$7.1B	$7.5B	$7.9B	$8.3B	$9.0B
Cost of Revenue	$706M	$798M	$841M	$632M	$923M	$9.2B	$5.2B	$5.3B
Gross Profit	$5.7B	$5.7B	$5.8B	$6.5B	$6.6B	$2.8B	$3.1B	$3.7B
Gross Margin	88.9%	87.7%	87.3%	91.1%	87.7%	35.6%	37.8%	41.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$425M	$212M	$215M	$566M	$413M	$358M	$0	$0
Operating Expenses	$425M	$212M	$215M	$566M	$413M	-$472M	-$26M	$62M
Operating Income	$5.3B	$5.5B	$5.6B	$5.9B	$6.2B	-$835M	$3.2B	$3.6B
Operating Margin	82.3%	84.4%	84.0%	83.2%	82.3%	-10.6%	38.1%	40.4%
Interest Expense	$1.3B	$1.3B	$1.4B	$1.5B	$2.0B	$4M	$2M	$4M
Income Before Tax	$2.3B	$2.4B	$2.4B	$2.5B	$2.6B	$2.3B	$3.2B	$3.6B
Tax Expense	$966M	$1.1B	$973M	$1.5B	$923M	$1.1B	$1.2B	$1.6B
Net Income	$1.3B	$1.3B	$1.4B	$869M	$1.6B	$1.2B	$1.8B	$2.0B
Net Margin	20.1%	19.4%	20.5%	12.2%	20.8%	14.8%	21.8%	22.0%
EPS (Diluted)	$2.16	$2.12	$2.29	$1.45	$2.57	$1.91	$2.96	$3.08
EBITDA	$4.5B	$4.8B	$4.9B	$5.3B	$5.4B	$4.0B	$4.4B	$4.9B
Shares Outstanding	593M	593M	593M	598M	609M	609M	609M	645M

MINDSPACE-RR.NS NSE