Also trades as: 4183.T (JPX) · $vol 30M · MITUY (OTC) · $vol 0M

$13.50

+0.00 (+0.00%)

OTC · Basic Materials · Chemicals · Tech Score Neutral · Power 53 · $4.9B mcap · 305M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$1.68T -7.2% ▼

5Y CAGR: +6.7%

Gross Profit

$382.9B -1.4% ▼

5Y CAGR: +5.4%

Operating Income

$86.5B +10.4% ▲

5Y CAGR: +1.1%

Net Income

$34.6B +7.3% ▲

5Y CAGR: -9.8%

EPS (Diluted)

$92.67 -45.7% ▼

5Y CAGR: -9.1%

EBITDA

$191.9B +3.1% ▲

5Y CAGR: +4.0%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.61T	$1.88T	$1.75T	$1.81T	$1.68T
YoY Growth	+33.1%	+16.5%	-6.9%	+3.4%	-7.2%
Cost of Revenue	$1.23T	$1.50T	$1.38T	$1.42T	$1.30T
Gross Profit	$378.7B	$381.5B	$370.8B	$388.3B	$382.9B
Gross Margin	23.5%	20.3%	21.2%	21.5%	22.8%
R&D Expenses	$38.1B	$43.0B	$0	$0	$0
SG&A Expenses	$195.6B	$233.5B	$282.7B	$295.4B	$296.4B
Operating Expenses	$239.4B	$284.6B	$296.7B	$310.0B	$296.4B
Operating Income	$139.4B	$96.9B	$74.1B	$78.3B	$86.5B
Operating Margin	8.6%	5.2%	4.2%	4.3%	5.2%
Interest Expense	$12.2B	$17.4B	$14.7B	$14.7B	$16.5B
Income Before Tax	$141.3B	$117.3B	$73.3B	$71.6B	$69.0B
Tax Expense	$22.7B	$27.1B	$19.6B	$29.0B	$21.8B
Net Income	$110.0B	$82.9B	$50.0B	$32.2B	$34.6B
Net Margin	6.8%	4.4%	2.9%	1.8%	2.1%
EPS (Diluted)	$565.45	$431.17	$262.99	$170.56	$92.67
EBITDA	$217.0B	$182.8B	$183.2B	$186.1B	$191.9B
Shares Outstanding	389M	385M	190M	189M	375M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$449.5B	$440.9B	$448.5B	$470.3B	$415.4B	$403.9B	$405.5B	$452.9B
Cost of Revenue	$349.7B	$349.6B	$351.7B	$369.9B	$321.6B	$316.4B	$313.4B	$343.6B
Gross Profit	$99.8B	$91.3B	$96.8B	$100.5B	$93.7B	$87.5B	$92.1B	$109.2B
Gross Margin	22.2%	20.7%	21.6%	21.4%	22.6%	21.7%	22.7%	24.1%
R&D Expenses	$0	$0	$0	$45.8B	$0	$0	$0	$0
SG&A Expenses	$72.7B	$71.0B	$74.1B	$77.5B	$71.0B	$72.6B	$72.7B	$79.8B
Operating Expenses	$72.7B	$71.0B	$74.1B	$77.5B	$71.0B	$72.6B	$72.7B	$79.8B
Operating Income	$27.0B	$20.2B	$22.7B	$23.0B	$22.7B	$14.9B	$19.3B	$29.4B
Operating Margin	6.0%	4.6%	5.1%	4.9%	5.5%	3.7%	4.8%	6.5%
Interest Expense	$4.1B	$7.2B	$0	$5.7B	$2.8B	$1.1B	$4.8B	$5.9B
Income Before Tax	$29.3B	$11.6B	$25.1B	$5.7B	$10.0B	$16.4B	$25.4B	$17.2B
Tax Expense	$9.0B	$4.5B	$6.3B	$9.3B	$4.3B	$6.3B	$7.7B	$3.6B
Net Income	$17.9B	$4.3B	$15.5B	-$5.5B	$729M	$7.2B	$14.8B	$11.9B
Net Margin	4.0%	1.0%	3.5%	-1.2%	0.2%	1.8%	3.6%	2.6%
EPS (Diluted)	$94.09	$11.41	$82.13	$-29.19	$3.89	$39.00	$39.18	$31.96
EBITDA	$47.9B	$39.3B	$44.8B	$33.6B	$33.8B	$39.1B	$51.4B	$57.0B
Shares Outstanding	190M	380M	188M	187M	187M	187M	377M	374M

MITUF OTC