MLCHE.PA PAR
Cheops Technology France S.A.
1W: -0.9%
1M: +2.7%
3M: -0.9%
YTD: -2.6%
1Y: -9.6%
3Y: -11.1%
5Y: +46.9%
€56.50 ($63.16)
-0.50 (-0.88%)
Weekly Expected Move ±4.1%
€52
€54
€56
€59
€61
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$164M
+2.3% ▲
5Y CAGR: +8.0%
Gross Profit
$27M
+5.1% ▲
5Y CAGR: +7.7%
Operating Income
$11M
+6.3% ▲
5Y CAGR: +10.0%
Net Income
$8M
+5.8% ▲
5Y CAGR: +9.9%
EPS (Diluted)
$0.00
-100.0% ▼
EBITDA
$14M
+7.8% ▲
5Y CAGR: +13.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $119M | $128M | $158M | $160M | $164M |
| YoY Growth | +6.1% | +8.2% | +23.2% | +1.5% | +2.3% |
| Cost of Revenue | $96M | $105M | $137M | $135M | $137M |
| Gross Profit | $23M | $23M | $158M | $26M | $27M |
| Gross Margin | 19.0% | 17.9% | 100.0% | 16.0% | 16.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | -$165M | $0 |
| Operating Expenses | $13M | $14M | $149M | $15M | $16M |
| Operating Income | $9M | $9M | $9M | $10M | $11M |
| Operating Margin | 7.8% | 7.0% | 5.7% | 6.4% | 6.7% |
| Interest Expense | $84K | $59K | $43K | $212K | $522K |
| Income Before Tax | $9M | $8M | $9M | $460K | $12M |
| Tax Expense | $2M | $2M | -$7M | -$8M | $3M |
| Net Income | $6M | $6M | $7M | $7M | $8M |
| Net Margin | 4.8% | 4.6% | 4.5% | 4.5% | 4.6% |
| EPS (Diluted) | $2.49 | $2.55 | $3.06 | $3.11 | $0.00 |
| EBITDA | $10M | $10M | $10M | $13M | $14M |
| Shares Outstanding | 2M | 2M | 2M | 2M | 2M |