MLHK.PA PAR
H&K AG
1W: -1.2%
1M: -7.1%
3M: +17.1%
YTD: +8.7%
1Y: -49.9%
3Y: -69.2%
5Y: -45.5%
€32.60 ($36.48)
+0.00 (+0.00%)
Weekly Expected Move ±12.7%
€24
€28
€33
€37
€41
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$343M
+13.9% ▲
5Y CAGR: +7.5%
Gross Profit
$114M
-1.6% ▼
5Y CAGR: +12.4%
Operating Income
$50M
-1.8% ▼
5Y CAGR: +18.8%
Net Income
$27M
+40.4% ▲
5Y CAGR: +75.9%
EPS (Diluted)
$0.76
+28.8% ▲
5Y CAGR: +74.7%
EBITDA
$62M
+4.3% ▲
5Y CAGR: +17.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $275M | $290M | $305M | $301M | $343M |
| YoY Growth | +14.9% | +5.5% | +5.1% | -1.2% | +13.9% |
| Cost of Revenue | $187M | $193M | $183M | $185M | $229M |
| Gross Profit | $88M | $97M | $122M | $116M | $114M |
| Gross Margin | 31.8% | 33.4% | 39.9% | 38.5% | 33.2% |
| R&D Expenses | $7M | $9M | $7M | $10M | $9M |
| SG&A Expenses | $41M | $43M | $48M | $56M | $55M |
| Operating Expenses | $47M | $51M | $52M | $66M | $65M |
| Operating Income | $39M | $46M | $70M | $50M | $50M |
| Operating Margin | 14.2% | 15.9% | 23.1% | 16.7% | 14.4% |
| Interest Expense | $13M | $14M | $11M | $8M | $7M |
| Income Before Tax | $20M | $31M | $53M | $40M | $41M |
| Tax Expense | $7M | $10M | $3M | $11M | $10M |
| Net Income | $13M | $22M | $51M | $19M | $27M |
| Net Margin | 4.9% | 7.5% | 16.6% | 6.4% | 7.9% |
| EPS (Diluted) | $0.39 | $0.64 | $1.47 | $0.59 | $0.76 |
| EBITDA | $45M | $57M | $76M | $59M | $62M |
| Shares Outstanding | 34M | 34M | 34M | 33M | 35M |