MLIML.PA PAR
ImAlliance S.A.
1W: -26.2%
1M: +7.1%
3M: +106.4%
YTD: +80.0%
1Y: +64.2%
3Y: +24.3%
5Y: +200.0%
€0.45 ($0.51)
+0.00 (+0.45%)
Weekly Expected Move ±20.2%
€0
€0
€0
€1
€1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$5M
-19.7% ▼
5Y CAGR: -1.0%
Gross Profit
-$181K
-2122.2% ▼
Operating Income
-$303K
-268.2% ▼
Net Income
-$340K
-3827.6% ▼
EPS (Diluted)
$-0.08
-3923.5% ▼
EBITDA
-$277K
-584.7% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $5M | $7M | $7M | $6M | $5M |
| YoY Growth | -0.0% | +40.2% | -3.8% | -19.7% | — |
| Cost of Revenue | $5M | $7M | $7M | $6M | $5M |
| Gross Profit | $22K | $345K | $19K | -$380K | -$181K |
| Gross Margin | 0.4% | 4.7% | 0.3% | -6.7% | -3.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $19K | $21K | $34K | $21K | $30K |
| Operating Expenses | $144K | $131K | $164K | $156K | $121K |
| Operating Income | -$123K | $214K | -$145K | -$535K | -$303K |
| Operating Margin | -2.3% | 2.9% | -2.0% | -9.4% | -6.1% |
| Interest Expense | $7K | $5K | $3K | $3K | $2K |
| Income Before Tax | -$131K | $226K | $15K | -$570K | -$340K |
| Tax Expense | -$3 | $3 | $0 | -$3 | $0 |
| Net Income | -$131K | $226K | $15K | -$570K | -$340K |
| Net Margin | -2.5% | 3.1% | 0.2% | -10.0% | -6.8% |
| EPS (Diluted) | $-0.03 | $0.05 | $0.00 | $-0.13 | $-0.08 |
| EBITDA | -$26K | $319K | $101K | -$491K | -$277K |
| Shares Outstanding | 4M | 4M | 4M | 4M | 4M |