Also trades as: 601618.SS (SHH) · $vol 36M · 1618.HK (HKSE) · $vol 2M

$3.06

-0.46 (-12.94%)

Weekly Expected Move ±8.4%

$3 $3 $3 $3 $4

OTC · Industrials · Engineering & Construction · Tech Score Strong Sell · Power 37 · $4.7B mcap · 706M float · 0.0000% daily turnover · Short 44% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$552.0B -12.9% ▼

5Y CAGR: +10.3%

Gross Profit

$53.5B -10.9% ▼

5Y CAGR: +6.3%

Operating Income

$9.1B -33.8% ▼

5Y CAGR: -13.0%

Net Income

$6.7B -22.2% ▼

5Y CAGR: +0.4%

EPS (Diluted)

$4.80 -42.9% ▼

5Y CAGR: -5.6%

EBITDA

$17.0B -17.5% ▼

5Y CAGR: -1.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$400.1B	$500.6B	$592.7B	$633.9B	$552.0B
YoY Growth	+18.2%	+25.1%	+18.4%	+7.0%	-12.9%
Cost of Revenue	$354.7B	$447.4B	$535.5B	$573.8B	$498.5B
Gross Profit	$45.4B	$53.1B	$57.2B	$60.1B	$53.5B
Gross Margin	11.4%	10.6%	9.6%	9.5%	9.7%
R&D Expenses	$12.3B	$15.9B	$18.7B	$19.7B	$16.3B
SG&A Expenses	$4.8B	$5.3B	$14.2B	$4.6B	$4.3B
Operating Expenses	$27.3B	$31.7B	$34.3B	$46.3B	$44.4B
Operating Income	$18.7B	$22.2B	$24.3B	$13.7B	$9.1B
Operating Margin	4.7%	4.4%	4.1%	2.2%	1.6%
Interest Expense	$2.5B	$2.2B	$2.6B	$2.6B	$3.4B
Income Before Tax	$11.9B	$14.0B	$15.4B	$13.8B	$9.3B
Tax Expense	$2.5B	$2.4B	$2.5B	$2.4B	$1.4B
Net Income	$7.9B	$11.6B	$10.3B	$8.7B	$6.7B
Net Margin	2.0%	2.3%	1.7%	1.4%	1.2%
EPS (Diluted)	$7.60	$11.20	$10.00	$8.40	$4.80
EBITDA	$19.0B	$21.1B	$22.7B	$20.6B	$17.0B
Shares Outstanding	1.04B	1.04B	1.04B	1.04B	1.04B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$113.8B	$139.4B	$122.3B	$115.3B	$97.1B	$120.3B	$92.2B	$83.5B
Cost of Revenue	$103.5B	$123.2B	$111.5B	$102.1B	$87.6B	$107.8B	$84.3B	$74.2B
Gross Profit	$10.3B	$16.2B	$10.8B	$13.2B	$9.5B	$12.4B	$7.9B	$9.3B
Gross Margin	9.0%	11.6%	8.8%	11.4%	9.8%	10.3%	8.6%	11.1%
R&D Expenses	$3.8B	$4.5B	$2.8B	$3.9B	$3.2B	$4.0B	$1.9B	$2.8B
SG&A Expenses	$8.4B	-$6.0B	$3.7B	-$2.0B	$3.1B	-$6.2B	$3.2B	-$2.0B
Operating Expenses	$7.1B	$16.0B	$8.2B	$10.5B	$7.0B	$10.1B	$5.3B	$7.5B
Operating Income	$3.2B	$161M	$2.6B	$2.7B	$2.5B	$2.3B	$2.6B	$1.8B
Operating Margin	2.8%	0.1%	2.1%	2.3%	2.6%	1.9%	2.8%	2.2%
Interest Expense	$608M	$1.4B	$541M	$894M	$723M	$1.5B	$666M	$452M
Income Before Tax	$3.2B	$338M	$2.6B	$2.7B	$1.7B	-$2.0B	$2.4B	$1.6B
Tax Expense	$237M	$132M	$532M	$674M	$425M	$854M	$396M	$544M
Net Income	$2.7B	-$85M	$1.6B	$1.5B	$866M	-$2.6B	$1.6B	$691M
Net Margin	2.4%	-0.1%	1.3%	1.3%	0.9%	-2.2%	1.8%	0.8%
EPS (Diluted)	$2.60	$-0.08	$1.60	$1.49	$0.85	$-0.08	$1.60	$0.67
EBITDA	$4.5B	$1.8B	$4.8B	$3.6B	$2.6B	-$520M	$3.0B	$1.8B
Shares Outstanding	1.04B	1.02B	1.00B	1.00B	1.04B	33.04B	1.02B	1.03B

MLLUY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet