MLONE.PA PAR
Body One S.A.
1W: +0.0%
1M: -4.8%
3M: -25.0%
YTD: +27.7%
1Y: +88.7%
3Y: +46.3%
5Y: +160.9%
€0.60 ($0.67)
+0.00 (+0.00%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$157K
-0.8% ▼
5Y CAGR: +16.9%
Gross Profit
$33K
+171.6% ▲
Operating Income
-$63K
+48.1% ▲
Net Income
-$65
-100.7% ▼
EPS (Diluted)
$0.00
+0.0% ▲
EBITDA
-$37K
+61.1% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 |
|---|---|---|---|---|---|
| Revenue | $233K | $12K | $78K | $158K | $157K |
| YoY Growth | +223.8% | -94.9% | +553.8% | +0.0% | -0.8% |
| Cost of Revenue | $861K | $12K | $111K | $204K | $124K |
| Gross Profit | -$629K | -$476 | -$33K | -$46K | $33K |
| Gross Margin | -270.0% | -4.0% | -42.2% | -29.0% | 20.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 | $0 |
| Operating Expenses | $125K | $158K | $51K | $93K | $96K |
| Operating Income | -$28K | -$159K | -$84K | -$122K | -$63K |
| Operating Margin | -12.0% | -1328.9% | -107.1% | -77.4% | -40.5% |
| Interest Expense | $157 | $0 | $219 | $221 | $217 |
| Income Before Tax | -$28K | -$159K | -$84K | -$123K | -$64K |
| Tax Expense | -$952K | -$250K | -$5K | $0 | $0 |
| Net Income | $199K | $91K | -$78K | $9K | -$65 |
| Net Margin | 85.3% | 764.0% | -100.5% | 5.8% | -0.0% |
| EPS (Diluted) | $0.05 | $0.00 | $0.00 | $0.00 | $0.00 |
| EBITDA | -$22K | -$156K | -$84K | -$94K | -$37K |
| Shares Outstanding | 4M | 0 | 0 | 0 | 0 |