MLSDN.PA PAR
La Savonnerie De Nyons
1W: -2.0%
1M: -5.2%
3M: -7.5%
YTD: -2.0%
1Y: +8.9%
3Y: +3.1%
5Y: -16.2%
€29.40 ($33.02)
-0.40 (-1.34%)
Weekly Expected Move ±4.5%
€27
€28
€29
€31
€32
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$4M
-9.8% ▼
5Y CAGR: +7.4%
Gross Profit
$3M
-3.9% ▼
5Y CAGR: +8.1%
Operating Income
$640K
+34.4% ▲
5Y CAGR: +10.0%
Net Income
$498K
+31.8% ▲
5Y CAGR: +12.0%
EPS (Diluted)
$2.16
+31.7% ▲
5Y CAGR: +11.6%
EBITDA
$807K
+23.7% ▲
5Y CAGR: +11.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $4M | $4M | $5M | $4M | $4M |
| YoY Growth | +35.2% | +19.9% | +7.8% | -9.2% | -9.8% |
| Cost of Revenue | $1M | $1M | $2M | $2M | $1M |
| Gross Profit | $3M | $3M | $3M | $3M | $3M |
| Gross Margin | 71.4% | 68.9% | 62.2% | 62.9% | 67.0% |
| R&D Expenses | $11K | $0 | $0 | $0 | $0 |
| SG&A Expenses | $529K | $1M | $1M | $1M | $1M |
| Operating Expenses | $2M | $2M | $2M | $2M | $2M |
| Operating Income | $1M | $1M | $753K | $476K | $640K |
| Operating Margin | 28.3% | 25.8% | 16.1% | 11.2% | 16.7% |
| Interest Expense | $9K | $7K | $5K | $8K | $10K |
| Income Before Tax | $986K | $1M | $767K | $487K | $659K |
| Tax Expense | $275K | $321K | $190K | $110K | $161K |
| Net Income | $710K | $890K | $577K | $377K | $498K |
| Net Margin | 19.6% | 20.5% | 12.3% | 8.9% | 13.0% |
| EPS (Diluted) | $3.15 | $3.95 | $2.51 | $1.64 | $2.16 |
| EBITDA | $1M | $1M | $942K | $652K | $807K |
| Shares Outstanding | 225500 | 225500 | 230000 | 230000 | 230000 |