MLVN.L LSE
Malvern International Plc
1W: +0.0%
1M: -13.9%
3M: -11.9%
YTD: -26.0%
1Y: +8.8%
3Y: +2.8%
5Y: -27.4%
£18.00 ($0.24)
-0.50 (-2.70%)
Weekly Expected Move ±4.9%
£17
£18
£18
£19
£20
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$20M
+22.3% ▲
5Y CAGR: +60.6%
Gross Profit
$8M
+19.0% ▲
5Y CAGR: +57.0%
Operating Income
-$2M
-914.7% ▼
Net Income
-$2M
-1043.8% ▼
EPS (Diluted)
$-0.07
-1040.3% ▼
EBITDA
-$1M
-362.4% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2M | $7M | $12M | $17M | $20M |
| YoY Growth | +27.2% | +169.4% | +88.2% | +35.7% | +22.3% |
| Cost of Revenue | $1M | $4M | $7M | $10M | $12M |
| Gross Profit | $1M | $3M | $6M | $7M | $8M |
| Gross Margin | 55.7% | 45.4% | 46.7% | 42.7% | 41.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $807K | $1M | $2M | $2M | $10M |
| Operating Expenses | $3M | $4M | $6M | $7M | $10M |
| Operating Income | -$1M | -$873K | $127K | $214K | -$2M |
| Operating Margin | -54.1% | -13.4% | 1.0% | 1.3% | -8.6% |
| Interest Expense | $265K | $287K | $360K | $359K | $380K |
| Income Before Tax | -$2M | -$1M | -$145K | -$145K | -$2M |
| Tax Expense | -$167K | -$40K | $15K | $6K | $7K |
| Net Income | -$1M | -$1M | -$160K | -$151K | -$2M |
| Net Margin | -59.1% | -16.0% | -1.3% | -0.9% | -8.5% |
| EPS (Diluted) | $-0.08 | $-0.05 | $-0.01 | $-0.01 | $-0.07 |
| EBITDA | -$915K | -$405K | $750K | $538K | -$1M |
| Shares Outstanding | 22M | 22M | 24M | 24M | 24M |