MMGR-B.ST STO
Momentum Group AB (publ)
1W: -4.0%
1M: -7.5%
3M: +5.5%
YTD: -0.8%
1Y: -13.6%
3Y: +42.8%
kr 131.00 ($12.99)
-0.40 (-0.30%)
Weekly Expected Move ±3.6%
kr 122
kr 126
kr 131
kr 136
kr 140
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$3.1B
+7.8% ▲
5Y CAGR: +19.8%
Gross Profit
$278M
-79.6% ▼
5Y CAGR: -12.4%
Operating Income
$283M
+3.7% ▲
5Y CAGR: +16.8%
Net Income
$187M
+5.1% ▲
5Y CAGR: +13.8%
EPS (Diluted)
$3.78
+5.0% ▲
5Y CAGR: +14.2%
EBITDA
$446M
+9.0% ▲
5Y CAGR: +22.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.5B | $1.7B | $2.3B | $2.9B | $3.1B |
| YoY Growth | +0.0% | +16.6% | +32.1% | +25.0% | +7.8% |
| Cost of Revenue | $795M | $915M | $1.9B | $1.5B | $2.8B |
| Gross Profit | $696M | $824M | $442M | $1.4B | $278M |
| Gross Margin | 46.7% | 47.4% | 19.2% | 47.4% | 9.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $143M | $157M | $0 | $0 | $0 |
| Operating Expenses | $541M | $639M | $205M | $1.1B | -$5M |
| Operating Income | $155M | $185M | $237M | $273M | $283M |
| Operating Margin | 10.4% | 10.6% | 10.3% | 9.5% | 9.1% |
| Interest Expense | $7M | $7M | $21M | $32M | $30M |
| Income Before Tax | $148M | $177M | $222M | $240M | $252M |
| Tax Expense | $31M | $37M | $49M | $54M | $56M |
| Net Income | $116M | $137M | $170M | $178M | $187M |
| Net Margin | 7.8% | 7.9% | 7.4% | 6.2% | 6.0% |
| EPS (Diluted) | $2.30 | $2.78 | $3.45 | $3.60 | $3.78 |
| EBITDA | $209M | $252M | $341M | $409M | $446M |
| Shares Outstanding | 50M | 49M | 49M | 49M | 49M |