Also trades as: MMTMF (OTC) · $vol 0M

C$0.83 ($0.59)

-0.01 (-1.76%)

Weekly Expected Move ±8.2%

C$1 C$1 C$1 C$1 C$1

TSXV · Basic Materials · Gold · Tech Score Strong Sell · Power 40 · C$289.1M mcap · 278M float · 0.132% daily turnover

Analysis Technicals Weather Peers

Revenue

$167M +65.7% ▲

5Y CAGR: +48.3%

Gross Profit

$95M +74.9% ▲

5Y CAGR: +63.6%

Operating Income

$89M +69.9% ▲

5Y CAGR: +70.1%

Net Income

$69M +80.8% ▲

EPS (Diluted)

$0.20 +81.8% ▲

EBITDA

$104M +62.0% ▲

5Y CAGR: +75.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$14M	$12M	$51M	$101M	$167M
YoY Growth	-38.9%	-12.7%	+315.2%	+95.7%	+65.7%
Cost of Revenue	$14M	$11M	$27M	$46M	$72M
Gross Profit	$629K	$2M	$25M	$54M	$95M
Gross Margin	4.4%	14.1%	48.3%	53.9%	56.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2M	$2M	$2M	$2M	$6M
Operating Expenses	$2M	$2M	$2M	$2M	$6M
Operating Income	-$997K	-$54K	$14M	$52M	$89M
Operating Margin	-7.0%	-0.4%	26.6%	51.9%	53.2%
Interest Expense	$210K	$9K	$5K	$5K	$26K
Income Before Tax	-$7M	-$5M	$12M	$50M	$92M
Tax Expense	-$263K	$870K	$5M	$12M	$23M
Net Income	-$6M	-$6M	$6M	$38M	$69M
Net Margin	-45.8%	-50.6%	12.5%	38.1%	41.5%
EPS (Diluted)	$-0.02	$-0.02	$0.02	$0.11	$0.20
EBITDA	-$2M	-$3K	$20M	$64M	$104M
Shares Outstanding	326M	327M	344M	347M	347M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$19M	$20M	$20M	$40M	$32M	$50M	$46M	$37M
Cost of Revenue	$8M	$8M	$7M	$15M	$10M	$23M	$18M	$18M
Gross Profit	$12M	$12M	$13M	$25M	$22M	$27M	$28M	$20M
Gross Margin	59.9%	58.3%	63.0%	63.3%	69.2%	54.6%	61.1%	52.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$421K	$386K	$710K	$328K	$4M	$555K	$456K	$1000K
Operating Expenses	$3M	$3M	$3M	$328K	$7M	$555K	$514K	$1000K
Operating Income	$9M	$8M	$10M	$25M	$15M	$27M	$28M	$19M
Operating Margin	44.4%	42.6%	47.9%	62.5%	46.8%	53.5%	60.0%	49.8%
Interest Expense	$2K	$1K	$1K	$1K	$1K	$1K	$984	$23K
Income Before Tax	$6M	$11M	$8M	$24M	$16M	$27M	$29M	$20M
Tax Expense	$3M	$3M	$3M	$3M	$5M	$6M	$7M	$5M
Net Income	$3M	$9M	$5M	$21M	$10M	$20M	$22M	$16M
Net Margin	15.5%	44.7%	24.5%	52.6%	32.4%	40.9%	48.1%	41.8%
EPS (Diluted)	$0.01	$0.03	$0.01	$0.06	$0.03	$0.06	$0.06	$0.04
EBITDA	$9M	$11M	$11M	$29M	$19M	$31M	$31M	$22M
Shares Outstanding	347M	347M	347M	329M	348M	348M	348M	346M

MMY.V TSXV