MMYT NASDAQ
MakeMyTrip Limited
1W: -4.6%
1M: -22.6%
3M: -22.2%
YTD: -45.5%
1Y: -51.7%
3Y: +10.5%
5Y: +69.7%
$44.62
-3.13 (-6.55%)
Weekly Expected Move ±6.5%
$39
$42
$45
$48
$50
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Revenue Segmentation
By Product / Service
By Geography
Revenue by Segment (5-Year Trend)
Income Trends
Revenue
$1.0B
+6.7% ▲
5Y CAGR: +44.9%
Gross Profit
$583M
-17.1% ▼
5Y CAGR: +32.8%
Operating Income
$154M
+28.4% ▲
Net Income
$52M
-45.5% ▼
EPS (Diluted)
$0.47
-43.4% ▼
EBITDA
$211M
+31.9% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $304M | $593M | $783M | $978M | $1.0B |
| YoY Growth | +86.0% | +95.1% | +32.0% | +25.0% | +6.7% |
| Cost of Revenue | $59M | $178M | $215M | $274M | $461M |
| Gross Profit | $245M | $415M | $567M | $704M | $583M |
| Gross Margin | 80.7% | 70.1% | 72.5% | 72.0% | 55.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $178M | $245M | $323M | $388M | $430M |
| Operating Expenses | $276M | $392M | $502M | $584M | $430M |
| Operating Income | -$30M | $24M | $65M | $120M | $154M |
| Operating Margin | -10.0% | 4.0% | 8.3% | 12.3% | 14.7% |
| Interest Expense | $7M | $17M | $18M | $18M | $105M |
| Income Before Tax | -$47M | -$12M | $93M | $116M | $78M |
| Tax Expense | -$1M | -$976K | -$124M | $21M | $27M |
| Net Income | -$45M | -$11M | $217M | $95M | $52M |
| Net Margin | -14.9% | -1.9% | 27.7% | 9.7% | 5.0% |
| EPS (Diluted) | $-0.42 | $-0.10 | $1.83 | $0.83 | $0.47 |
| EBITDA | -$2M | $32M | $138M | $160M | $211M |
| Shares Outstanding | 108M | 111M | 118M | 115M | 110M |