Also trades as: MOPHY (OTC) · $vol 0M
MND.AX ASX
Monadelphous Group Limited
1W: +0.8%
1M: +11.1%
3M: +12.3%
YTD: +4.6%
1Y: +50.9%
3Y: +145.1%
5Y: +273.1%
A$31.14 ($21.65)
+0.20 (+0.63%)
Weekly Expected Move ±4.1%
A$29
A$30
A$31
A$33
A$34
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.8B
+28.9% ▲
5Y CAGR: +9.7%
Gross Profit
$221M
+35.4% ▲
5Y CAGR: +14.5%
Operating Income
$149M
+44.7% ▲
5Y CAGR: +23.7%
Net Income
$127M
+52.1% ▲
5Y CAGR: +22.0%
EPS (Diluted)
$1.26
+50.0% ▲
5Y CAGR: +20.8%
EBITDA
$196M
+53.3% ▲
5Y CAGR: +13.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $1.8B | $1.7B | $2.0B | $2.2B | $2.8B |
| YoY Growth | +3.2% | -4.9% | +16.7% | +7.7% | +28.9% |
| Cost of Revenue | $1.7B | $1.6B | $1.9B | $2.0B | $2.6B |
| Gross Profit | $123M | $119M | $136M | $163M | $221M |
| Gross Margin | 6.8% | 6.9% | 6.8% | 7.5% | 7.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $56M | $59M | $59M | $60M | $72M |
| Operating Expenses | $56M | $59M | $59M | $60M | $72M |
| Operating Income | $67M | $64M | $76M | $103M | $149M |
| Operating Margin | 3.7% | 3.7% | 3.8% | 4.8% | 5.4% |
| Interest Expense | $3M | $3M | $4M | $4M | $4M |
| Income Before Tax | $74M | $73M | $92M | $119M | $180M |
| Tax Expense | $21M | $22M | $30M | $35M | $53M |
| Net Income | $52M | $54M | $62M | $84M | $127M |
| Net Margin | 2.9% | 3.1% | 3.1% | 3.9% | 4.6% |
| EPS (Diluted) | $0.55 | $0.55 | $0.63 | $0.84 | $1.26 |
| EBITDA | $109M | $109M | $133M | $128M | $196M |
| Shares Outstanding | 96M | 97M | 99M | 100M | 101M |