Also trades as: MGPUF (OTC) · $vol 0M

£313.50 ($4.15)

+2.80 (+0.90%)

Weekly Expected Move ±3.1%

£294 £304 £314 £323 £333

LSE · Financial Services · Asset Management · Tech Score Sell · Power 33 · £7.5B mcap · 1.78B float · 0.339% daily turnover

Revenue

$21.7B +92.6% ▲

5Y CAGR: +6.6%

Gross Profit

$21.7B +92.6% ▲

5Y CAGR: +6.6%

Operating Income

$1.3B -2.1% ▼

5Y CAGR: -15.6%

Net Income

$302M +183.9% ▲

5Y CAGR: -23.3%

EPS (Diluted)

$0.12 +180.0% ▲

5Y CAGR: -22.9%

EBITDA

$1.8B +135.3% ▲

5Y CAGR: -3.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$16.2B	-$7.9B	$10.7B	$11.3B	$21.7B
YoY Growth	+3.1%	-148.9%	+234.3%	+5.5%	+92.6%
Cost of Revenue	$0	$0	-$4.5B	$419M	$0
Gross Profit	$16.2B	-$7.9B	$15.2B	$11.3B	$21.7B
Gross Margin	100.0%	100.0%	142.1%	100.0%	100.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.3B	$2.4B	$201M	$222M	$0
Operating Expenses	$3.1B	$1.5B	$10.7B	$11.1B	$20.4B
Operating Income	$1.2B	-$1.6B	-$23M	$1.3B	$1.3B
Operating Margin	7.4%	20.3%	-0.2%	11.9%	6.0%
Interest Expense	$321M	$298M	$366M	$419M	$464M
Income Before Tax	$626M	-$2.5B	$749M	$145M	$1.3B
Tax Expense	$615M	-$878M	$440M	$492M	$996M
Net Income	$83M	-$1.6B	$297M	-$360M	$302M
Net Margin	0.5%	20.5%	2.8%	-3.2%	1.4%
EPS (Diluted)	$0.03	$-0.66	$0.12	$-0.15	$0.12
EBITDA	$1.1B	-$2.6B	$1.3B	$754M	$1.8B
Shares Outstanding	2.58B	2.47B	2.40B	2.39B	2.46B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	-$500M	$4.8B	$6.3B	$2.8B	$7.0B	$3.6B	$13.8B	$11.2B
Cost of Revenue	$0	$0	$0	-$4.5B	$5.0B	$0	$0	$0
Gross Profit	-$500M	$4.8B	$6.3B	$7.3B	$4.0B	$3.6B	$13.8B	$11.2B
Gross Margin	100.0%	100.0%	100.0%	265.2%	56.8%	100.0%	100.0%	100.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$900M	$1.1B	$974M	$1.2B	$720M	$1.4B	-$1.1B	$1.4B
Operating Expenses	$362M	$1.4B	-$3.8B	$1.2B	$720M	$1.4B	$13.1B	$10.9B
Operating Income	-$1.6B	$265M	$1.1B	$1.6B	-$254M	$2.2B	$751M	$304M
Operating Margin	322.8%	5.5%	16.8%	57.9%	-3.6%	61.6%	5.4%	2.7%
Interest Expense	$161M	$163M	$203M	$0	$237M	$215M	$249M	$202M
Income Before Tax	-$736M	$92M	$634M	$198M	-$53M	$559M	$751M	$304M
Tax Expense	-$187M	$53M	$387M	$265M	$227M	$311M	$685M	$469M
Net Income	-$581M	$68M	$229M	-$62M	-$298M	$243M	$59M	-$170M
Net Margin	116.2%	1.4%	3.7%	-2.3%	-4.3%	6.7%	0.4%	-1.5%
EPS (Diluted)	$-0.25	$0.03	$0.10	$-0.03	$-0.13	$0.10	$0.02	$-0.07
EBITDA	-$485M	$340M	$3.6B	$475M	$160M	$765M	$1.1B	$506M
Shares Outstanding	2.36B	2.37B	2.40B	2.43B	2.37B	2.44B	2.56B	2.40B

MNG.L LSE