Also trades as: 0O2B.L (LSE) · $vol 0M
MOL.MI MIL
Moltiply Group S.p.A.
1W: +4.3%
1M: -17.2%
3M: -16.7%
YTD: -11.4%
1Y: -35.0%
3Y: +23.3%
5Y: -31.8%
€30.40 ($34.22)
+0.25 (+0.83%)
Weekly Expected Move ±8.2%
€25
€28
€30
€33
€35
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$674M
+43.7% ▲
5Y CAGR: +21.0%
Gross Profit
$112M
-15.6% ▼
5Y CAGR: -11.3%
Operating Income
$103M
+40.8% ▲
5Y CAGR: +10.4%
Net Income
$29M
-31.5% ▼
5Y CAGR: -26.0%
EPS (Diluted)
$0.73
-32.4% ▼
5Y CAGR: -26.0%
EBITDA
$177M
+44.5% ▲
5Y CAGR: +19.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $313M | $311M | $404M | $469M | $674M |
| YoY Growth | +20.8% | -0.9% | +30.1% | +16.1% | +43.7% |
| Cost of Revenue | $62M | $70M | $201M | $336M | $562M |
| Gross Profit | $251M | $241M | $203M | $133M | $112M |
| Gross Margin | 80.2% | 77.5% | 50.2% | 28.3% | 16.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $77M | $79M | $112M | $130M | $20M |
| Operating Expenses | $182M | $174M | $150M | $59M | $9M |
| Operating Income | $69M | $67M | $53M | $73M | $103M |
| Operating Margin | 22.0% | 21.4% | 13.2% | 15.7% | 15.3% |
| Interest Expense | $58K | $182K | $2M | $660K | $26M |
| Income Before Tax | $65M | $66M | $50M | $59M | $54M |
| Tax Expense | $47M | $18M | $15M | $16M | $24M |
| Net Income | $16M | $47M | $35M | $42M | $29M |
| Net Margin | 5.2% | 15.1% | 8.6% | 8.9% | 4.2% |
| EPS (Diluted) | $0.42 | $1.22 | $0.91 | $1.08 | $0.73 |
| EBITDA | $86M | $88M | $96M | $123M | $177M |
| Shares Outstanding | 39M | 38M | 38M | 39M | 39M |