Also trades as: 3064.T (JPX) · $vol 31M · MONOY (OTC) · $vol 1M

$10.40

+0.00 (+0.00%)

OTC · Consumer Cyclical · Specialty Retail · Tech Score Strong Sell · Power 39 · $5.1B mcap · 238M float · 0.0001% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$334.2B +16.0% ▲

5Y CAGR: +16.3%

Gross Profit

$99.7B +18.1% ▲

5Y CAGR: +17.4%

Operating Income

$46.2B +24.7% ▲

5Y CAGR: +18.7%

Net Income

$32.5B +23.3% ▲

5Y CAGR: +18.7%

EPS (Diluted)

$65.33 +23.3% ▲

5Y CAGR: +18.7%

EBITDA

$52.9B +23.1% ▲

5Y CAGR: +20.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$189.7B	$226.0B	$254.3B	$288.1B	$334.2B
YoY Growth	+20.6%	+19.1%	+12.5%	+13.3%	+16.0%
Cost of Revenue	$135.7B	$160.5B	$178.3B	$203.7B	$234.4B
Gross Profit	$54.0B	$65.4B	$76.0B	$84.4B	$99.7B
Gross Margin	28.5%	29.0%	29.9%	29.3%	29.8%
R&D Expenses	$0	$50M	$0	$0	$58M
SG&A Expenses	$29.9B	$39.2B	$39.6B	$41.6B	$53.4B
Operating Expenses	$29.9B	$39.2B	$44.7B	$47.4B	$53.5B
Operating Income	$24.1B	$26.2B	$31.3B	$37.1B	$46.2B
Operating Margin	12.7%	11.6%	12.3%	12.9%	13.8%
Interest Expense	$23M	$23M	$90M	$73M	$149M
Income Before Tax	$24.3B	$25.6B	$30.8B	$37.2B	$46.1B
Tax Expense	$6.9B	$7.4B	$9.5B	$11.4B	$14.1B
Net Income	$17.6B	$18.7B	$21.8B	$26.3B	$32.5B
Net Margin	9.3%	8.3%	8.6%	9.1%	9.7%
EPS (Diluted)	$35.32	$37.55	$43.90	$53.00	$65.33
EBITDA	$26.3B	$29.8B	$35.7B	$43.0B	$52.9B
Shares Outstanding	497M	497M	497M	497M	497M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$72.1B	$76.6B	$79.1B	$81.1B	$82.3B	$92.6B	$96.2B	$97.0B
Cost of Revenue	$50.9B	$54.2B	$55.8B	$56.9B	$59.3B	$62.4B	$69.7B	$69.1B
Gross Profit	$21.2B	$22.4B	$23.3B	$24.2B	$23.1B	$29.2B	$26.5B	$27.9B
Gross Margin	29.4%	29.3%	29.4%	29.8%	28.0%	31.5%	27.6%	28.8%
R&D Expenses	$0	$44M	$0	$0	$0	$0	$0	$0
SG&A Expenses	$11.9B	$6.7B	$12.5B	$13.1B	$11.5B	$14.9B	$13.3B	$13.8B
Operating Expenses	$11.9B	$12.4B	$12.5B	$13.1B	$11.5B	$16.4B	$13.3B	$13.8B
Operating Income	$9.3B	$10.0B	$10.7B	$11.1B	$11.6B	$12.8B	$13.3B	$14.1B
Operating Margin	12.9%	13.1%	13.6%	13.7%	14.0%	13.8%	13.8%	14.5%
Interest Expense	$9M	$1M	$12M	$16M	$47M	$62M	$70M	$80M
Income Before Tax	$9.2B	$10.2B	$10.7B	$11.1B	$11.6B	$12.6B	$13.1B	$14.0B
Tax Expense	$2.9B	$2.9B	$3.3B	$3.4B	$3.5B	$3.9B	$4.3B	$4.5B
Net Income	$6.4B	$7.5B	$7.5B	$7.9B	$8.2B	$9.0B	$9.0B	$9.6B
Net Margin	8.9%	9.7%	9.5%	9.7%	9.9%	9.7%	9.3%	9.9%
EPS (Diluted)	$12.86	$14.99	$15.17	$15.86	$16.47	$18.02	$17.58	$19.37
EBITDA	$0	$11.5B	$0	$12.9B	$13.3B	$14.5B	$14.8B	$15.6B
Shares Outstanding	497M	497M	497M	497M	497M	497M	495M	492M

MONOF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet