Also trades as: MTPTF (OTC) · $vol 0M

£141.00 ($1.86)

+3.00 (+2.17%)

Weekly Expected Move ±4.2%

£129 £135 £141 £147 £153

LSE · Consumer Cyclical · Auto - Dealerships · Tech Score Buy · Power 62 · £115.8M mcap · 62M float · 0.196% daily turnover

Revenue

$1.3B +8.1% ▲

5Y CAGR: +12.0%

Gross Profit

$89M -1.8% ▼

5Y CAGR: +9.4%

Operating Income

$18M +31.1% ▲

5Y CAGR: +7.0%

Net Income

$6M +75.0% ▲

5Y CAGR: -5.9%

EPS (Diluted)

$0.07 +81.6% ▲

5Y CAGR: -4.7%

EBITDA

$27M +55.7% ▲

5Y CAGR: +8.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.3B	$1.4B	$1.1B	$1.2B	$1.3B
YoY Growth	+83.3%	+8.9%	-24.6%	+8.0%	+8.1%
Cost of Revenue	$1.2B	$1.4B	$1.0B	$1.1B	$1.2B
Gross Profit	$99M	$76M	$73M	$91M	$89M
Gross Margin	7.5%	5.3%	6.7%	7.7%	7.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$81M	$79M	$73M	$78M	$72M
Operating Expenses	$81M	$79M	$74M	$77M	$72M
Operating Income	$25M	$7M	-$600K	$14M	$18M
Operating Margin	1.9%	0.5%	-0.1%	1.2%	1.4%
Interest Expense	$4M	$7M	$10M	$9M	$10M
Income Before Tax	$22M	-$300K	-$10M	$4M	$8M
Tax Expense	$5M	$300K	-$2M	$900K	$2M
Net Income	$17M	-$600K	-$8M	$3M	$6M
Net Margin	1.3%	-0.0%	-0.8%	0.3%	0.4%
EPS (Diluted)	$0.19	$-0.01	$-0.09	$0.04	$0.07
EBITDA	$32M	$16M	$9M	$18M	$27M
Shares Outstanding	89M	89M	90M	88M	85M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$787M	$654M	$607M	$479M	$563M	$610M	$648M	$621M
Cost of Revenue	$743M	$621M	$575M	$444M	$518M	$564M	$603M	$576M
Gross Profit	$44M	$32M	$33M	$35M	$45M	$46M	$44M	$45M
Gross Margin	5.6%	4.9%	5.4%	7.4%	7.9%	7.6%	6.9%	7.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$38M	$32M	$31M	$42M	$39M	$40M	$36M	$36M
Operating Expenses	$38M	$32M	$31M	$37M	$39M	$39M	$36M	$36M
Operating Income	$6M	$600K	$2M	-$1M	$6M	$7M	$8M	$9M
Operating Margin	0.7%	0.1%	0.3%	-0.3%	1.1%	1.2%	1.3%	1.5%
Interest Expense	$3M	$4M	$5M	$4M	$4M	$5M	$5M	$5M
Income Before Tax	$3M	-$3M	-$5M	-$6M	$2M	$2M	$4M	$4M
Tax Expense	$600K	-$300K	-$1M	-$800K	$500K	$400K	$900K	$1M
Net Income	$2M	-$3M	-$4M	-$5M	$2M	$2M	$3M	$3M
Net Margin	0.3%	-0.5%	-0.6%	-1.0%	0.3%	0.3%	0.4%	0.5%
EPS (Diluted)	$0.03	$-0.03	$-0.04	$-0.05	$0.02	$0.02	$0.03	$0.03
EBITDA	$10M	$6M	$7M	$2M	$7M	$10M	$14M	$14M
Shares Outstanding	90M	89M	89M	90M	89M	87M	86M	84M

MOTR.L LSE