Also trades as: MPZZF (OTC) · $vol 0M

kr 29.02 ($3.01)

+0.14 (+0.48%)

Weekly Expected Move ±2.9%

kr 27 kr 28 kr 29 kr 30 kr 31

OSL · Industrials · Marine Shipping · Tech Score Strong Buy · Power 67 · kr 14.2B mcap · 352M float · 0.421% daily turnover

Revenue

$518M -4.2% ▼

5Y CAGR: +24.5%

Gross Profit

$313M -8.2% ▼

5Y CAGR: +64.9%

Operating Income

$262M -5.7% ▼

Net Income

$237M -11.1% ▼

EPS (Diluted)

$0.53 -11.7% ▼

EBITDA

$359M +1.3% ▲

5Y CAGR: +115.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$410M	$669M	$711M	$540M	$518M
YoY Growth	+136.9%	+63.3%	+6.4%	-24.0%	-4.2%
Cost of Revenue	$155M	$180M	$193M	$199M	$205M
Gross Profit	$255M	$489M	$518M	$341M	$313M
Gross Margin	62.2%	73.1%	72.8%	63.1%	60.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$10M	$9M	$15M	$9M	$20M
Operating Expenses	$26M	$91M	$182M	$64M	$51M
Operating Income	$231M	$447M	$336M	$278M	$262M
Operating Margin	56.3%	66.8%	47.3%	51.4%	50.6%
Interest Expense	$25M	$11M	$15M	$21M	$38M
Income Before Tax	$191M	$436M	$326M	$266M	$238M
Tax Expense	$676K	$1M	$638K	-$323K	$214K
Net Income	$190M	$435M	$325M	$267M	$237M
Net Margin	46.3%	65.0%	45.7%	49.3%	45.8%
EPS (Diluted)	$0.46	$0.98	$0.73	$0.60	$0.53
EBITDA	$277M	$522M	$447M	$354M	$359M
Shares Outstanding	419M	444M	444M	444M	444M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$132M	$130M	$127M	$138M	$126M	$127M	$119M	$117M
Cost of Revenue	$49M	$54M	$50M	$53M	$52M	$50M	$46M	$48M
Gross Profit	$83M	$76M	$77M	$85M	$74M	$77M	$73M	$69M
Gross Margin	63.0%	58.2%	60.5%	61.7%	59.0%	60.7%	61.1%	59.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$5M	$4M	$5M	$6M	$5M	$4M	$6M	$4M
Operating Expenses	$18M	$9M	$13M	-$1M	$14M	$26M	$27M	-$4M
Operating Income	$65M	$67M	$64M	$86M	$60M	$51M	$46M	$73M
Operating Margin	49.4%	51.4%	50.2%	62.5%	48.0%	40.5%	38.3%	62.2%
Interest Expense	$4M	$8M	$6M	$10M	$12M	$10M	$8M	$7M
Income Before Tax	$64M	$62M	$60M	$78M	$53M	$46M	$41M	$69M
Tax Expense	$22K	-$67K	-$203K	$112K	-$136K	$441K	$30K	-$368K
Net Income	$64M	$62M	$60M	$78M	$54M	$46M	$41M	$69M
Net Margin	48.1%	47.5%	46.9%	56.6%	42.5%	36.2%	34.3%	59.4%
EPS (Diluted)	$0.14	$0.14	$0.13	$0.18	$0.12	$0.10	$0.09	$0.16
EBITDA	$87M	$86M	$80M	$110M	$88M	$81M	$71M	$65M
Shares Outstanding	444M	444M	444M	444M	444M	444M	444M	444M

MPCC.OL OSL